Problem 14-22 (need with work shown)

Problem 14-22 Preparing budgets with multiple products Jasper Fruits Corporation wholesales peaches and oranges. Barbara Jasper is working with the company's accountant to prepare next year's budget. Ms. Jasper estimates that sales will increase 5 percent for peaches and 10 percent for oranges. The current year's sales revenue data follow. atal eaches$ 80.000100000 S160,000$140,000 480,000 Oranges 200000225000205,000 2000005325,000 445 00000 .3000 Based on the company's past experience, cost of goods sold is usually 60 percent of sales revenue. Company policy is to keep 10 percent of the next period's estimated cost of goods sold as the current period's ending inventory. (Hint: Use the cost of goods sold for the first quarter to determine the beginning inventory for the first quarter.) Required a. Prepare the company's sales budget for the next year for each quarter by individual product b. If the selling and administrative expenses are estimated to be $350,000, prepare the company's budgeted annual income statement c. Ms. Jasper estimates next years ending inventory will be $10,000 for peaches and $20,000 for oranges. Prepare the company's inventory purchases budgets for the next year, showing quarterly figures by product O 14-2, 14-3, 14-4, 14-5, 14-6 CHECK FIGURES c. Dec. purchases: $84,732 9. Nov. surplus before financing activities: $30,486 Problem 14-23 Preparing a master budget for retail company with no beginning account balances