Problem 18-12 Using Percentage of Sales (LO2) Eagle Sports Supply has the following financial statements. Assume...

Transcribed Image Text:

Problem 18-12 Using Percentage of Sales (LO2) Eagle Sports Supply has the following financial statements. Assume that Eagle's assets are proportional to its sales. INCOME STATEMENT, 2022 Sales Costs Interest Taxes $ 1,350 260 70 210 Net income $ 810 2021 Assets $ 3,600 BALANCE SHEET, YEAR-END 2022 $ 3,900 2021 Debt Equity $ 900 2,700 2022 $ 1,000 2,900 Total $ 3,600 $ 3,900 Total $ 3,600 $ 3,900 a. Find Eagle's required external funds if it maintains a dividend payout ratio of 50% and plans a growth rate of 20% in 2023. Note: Do not round intermediate calculations. Round your answer to 2 decimal places. b. If Eagle chooses not to issue new shares of stock, what variable must be the balancing item? c. What will be the value of this balancing item? Note: Do not round intermediate calculations. Round your answer to 2 decimal places. d. Now suppose that the firm plans instead to increase long-term debt only to $1,100 and does not wish to issue any new shares of stock. What is now the balancing item? e. What will be the value of this new balancing item? Note: Do not round intermediate calculations. Round your answer to the nearest whole number. a. External funding need b. Balancing item c. Value d. Balancing item e. Value Problem 18-12 Using Percentage of Sales (LO2) Eagle Sports Supply has the following financial statements. Assume that Eagle's assets are proportional to its sales. INCOME STATEMENT, 2022 Sales Costs Interest Taxes $ 1,350 260 70 210 Net income $ 810 2021 Assets $ 3,600 BALANCE SHEET, YEAR-END 2022 $ 3,900 2021 Debt Equity $ 900 2,700 2022 $ 1,000 2,900 Total $ 3,600 $ 3,900 Total $ 3,600 $ 3,900 a. Find Eagle's required external funds if it maintains a dividend payout ratio of 50% and plans a growth rate of 20% in 2023. Note: Do not round intermediate calculations. Round your answer to 2 decimal places. b. If Eagle chooses not to issue new shares of stock, what variable must be the balancing item? c. What will be the value of this balancing item? Note: Do not round intermediate calculations. Round your answer to 2 decimal places. d. Now suppose that the firm plans instead to increase long-term debt only to $1,100 and does not wish to issue any new shares of stock. What is now the balancing item? e. What will be the value of this new balancing item? Note: Do not round intermediate calculations. Round your answer to the nearest whole number. a. External funding need b. Balancing item c. Value d. Balancing item e. Value