Problem $2-35$ Spreadsheet Problem: Free Cash Flow $($LG$2-5)$

Rebecky's Flowers $4$U$,$ Incorporated, had free cash flows during $2024$ of $$50$ million, NOPAT of $$89$ million, and depreciation of $$21$ million. Using this information, fill in the blanks on Rebecky's balance sheet below.

Note: Enter your answers in millions of dollars. $($i$.$e$.,$ Enter $10,000,000$ as $10.)$

$\backslash$table$[[$REBECKY$\text{'}$S FLOWERS $4$U$,$ INCORPORATED$],[$Balance Sheet as of December $31,2024$ and $2023],[($in millions of dollars$)],[$Assets$,2024,2023,$Liabilities and Equity,$2024,2023],[$Current assets:,Current liabilities:$],[$Cash and marketable securities$,34,,31,$Accrued wages and taxes,$$,32,$$$,30],[$Accounts receivable,$92,,82,$Accounts payable,,,,$50],[$Inventory$,145,127,$Notes payable,,$50,,50],[$Total$,271,240,$Total,,,$$,130],[$Fixed assets:,Long$-$term debt:,$$,363,$$$,361],[$Gross plant and equipment,$530,480,$Stockholders' equity:$],[$Less: Accumulated depreciation,$61,40,$Preferred stock $(4$ million shares$),$$$,4,$$$,4],[$Net plant and equipment,$469,440,$Common stock and paid$-$in surplus $(30$ million shares$),,60,,60],[$Other long$-$term assets,$80,80,$Retained earnings,,$242,,205],[$Total$,549,520,$Total,$$,306,$$$,269],[$Total assets,$820,760,$Total liabilities and equity,$$,820,$$$,760]]$