Problem $2-35$ Spreadsheet Problem: Free Cash Flow $($LG$2-5)$

Rebecky's Flowers $4$U$,$ Incorporated, had free cash flows during $2024$ of $$55$ million, NOPAT of $$107$ million, and depreciation of $$23$ million. Using this information, fill in the blanks on Rebecky's balance sheet below.

Note: Enter your answers in millions of dollars. $($i$.$e$.,$ Enter $10,000,000$ as $10.)$

$\backslash$table$[[$REBECKY$\text{'}$S FLOWERS $4$U$,$ INCORPORATED$],[$Balance Sheet as of December $31,2024$ and $2023],[($in millions of dollars$)],[$Assets$,2024,2023,$Liabilities and Equity,$2024,2023],[$Current assets:,Current liabilities:$],[$Cash and marketable securities$,$$$,36,$$$,33,$Accrued wages and taxes,$$,42,$$$,40],[$Accounts receivable,,$96,,86,$Accounts payable,,,,$70],[$Inventory$,,141,,121,$Notes payable,,$60,,60],[$Total$,$$$,273,$$$,240,$Total,,,$$,170],[$Fixed assets:,Long$-$term debt:,,,,$299],[$Gross plant and equipment,$$,550,$$$,500,$Stockholders' equity:$],[$Less: Accumulated depreciation,,$83,,60,$Preferred stock $(6$ million shares$),$$$,6,$$$,6],[$Net plant and equipment,$$,467,$$$,440,$Common stock and paid$-$in surplus $(10$ million shares$),,20,,20],[$Other long$-$term assets,,$30,,30,$Retained earnings,,$252,,215],[$Total$,$$$,497,$$$,470,$Total,$$,278,$$$,241,$