Question: Problem 2. ATCF from Building Operations You have purchased a multi tenant office building for $15,000,000. Your acquisition costs associated with this purchase are $25,000.

Problem 2. ATCF from Building Operations

You have purchased a multi tenant office building for $15,000,000. Your acquisition costs associated with this purchase are $25,000. The estimated land value is $3,000,000, of which you estimate the depreciable land portion at $1,000,000. You estimate the 7 year property at a value of $2,000,000. You have arranged a 70% LTV, 7 year mortgage at a 5.25% interest rate with 2 points and a 25 year amortization period. Your projected NOI in the next two years is $1,200,000 and 1,250,000 which includes projected CAPEX (above line) of $100,000 and $102,000. Your marginal tax rate is 43.4%.

What is your debt service for the first 2 years?

What is your BTCF for the first 2 years?

What is your interest expense for the first 2 years?

What is your land depreciation for the first 2 years?

What is your 7-year depreciation for the first 2 years?

What is your building depreciation for the first 2 years?

What is your amortized finance cost for the first 2 years?

What is your taxable income for the first 2 years?

What is your tax due for the first 2 years?

What is your ATCF for the first 2 years?

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

The following is the details about Tanker Berhad's acquisition of ordinary shares in Bida Berhad, Quin Berhad and Rumba Berhad: Items Bida Quin Rumba The date Tanker purchased the ordinary 1 October...

ABSTRACT Louisville City FC (football club), a professional soccer team located in Louisville, Kentucky, received a mandate from the United Soccer League: build a soccer-specific stadium by 2020 to...

What type of tenancy is being created by this contract? And how is this type of tenancy different than the other types of tenancies that can be created? The month is October, and the year is 2019....

Coin Coron Appliance Nantucket has just purchased a franchise from Con Cameron Appliance OCA Cack the icon to the adonal information Following is the chart of accounts for Colin Cameron...

ATCF from operations. You have purchased a multi-tenant office building for $25,000,000. Your acquisition costs associated with this purchase are $50,000. The estimated land value is $5,000,000, of...

QUESTION 1 (30 marks) (36 minutes) PARTA The following information was extracted from the accounting records of Dilata Ltd on 30 June 2020: Drl(Cr) R Land at cost (note 1) 1 000 000 Factory and...

Multiple Choice Questions: 1. In a recession, appropriate monetary policy would tend to be for the Fed to _______________ bonds to _______________AD. a. Buy; increase. b. Buy; decrease. c. Sell;...

Calculate the after-tax cash flows during the life of each of the projects. Be sure to identify the total costs of ownership and deduct those costs from the benefits to arrive at the net cash inflow...

JAVA. Create a different Pseudocode, Flowchart, Test plan, Test Case Matrix for this program. ( Check SSN ) Write a program that prompts the user to enter a Social Security number in the format DDD -...

P-1) (100 Pts.) A chemical manufacturing company (CMC) has a contract for the procurement of the neccssaly chemicals from four suppliers. The chemicals purchased from Supplier A are priced at $20...

2. Develop a persuasive topic and thesis

1. Define the goals of persuasive speaking

4. Explain three forms of rhetorical proof: ethos, logos, and pathos