Question: Problem 21-18 Statement of cash flows; indirect method [LO21-4, 21-8] The comparative balance sheets for 2018 and 2017 and the income statement for 2018 are
Problem 21-18 Statement of cash flows; indirect method [LO21-4, 21-8]
The comparative balance sheets for 2018 and 2017 and the income statement for 2018 are given below for Arduous Company. Additional information from Arduouss accounting records is provided also.
| ARDUOUS COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) | ||||||||
| 2018 | 2017 | |||||||
| Assets | ||||||||
| Cash | $ | 146 | $ | 96 | ||||
| Accounts receivable | 205 | 224 | ||||||
| Investment revenue receivable | 23 | 19 | ||||||
| Inventory | 222 | 215 | ||||||
| Prepaid insurance | 21 | 28 | ||||||
| Long-term investment | 203 | 140 | ||||||
| Land | 226 | 165 | ||||||
| Buildings and equipment | 435 | 430 | ||||||
| Less: Accumulated depreciation | (109 | ) | (150 | ) | ||||
| Patent | 42 | 47 | ||||||
| $ | 1,414 | $ | 1,214 | |||||
| Liabilities | ||||||||
| Accounts payable | $ | 65 | $ | 95 | ||||
| Salaries payable | 23 | 33 | ||||||
| Bond interest payable | 25 | 19 | ||||||
| Income tax payable | 27 | 32 | ||||||
| Deferred income tax liability | 41 | 23 | ||||||
| Notes payable | 30 | 0 | ||||||
| Lease liability | 97 | 0 | ||||||
| Bonds payable | 230 | 305 | ||||||
| Less: Discount on bonds | (37 | ) | (46 | ) | ||||
| Shareholders Equity | ||||||||
| Common stock | 475 | 425 | ||||||
| Paid-in capitalexcess of par | 125 | 100 | ||||||
| Preferred stock | 93 | 0 | ||||||
| Retained earnings | 244 | 228 | ||||||
| Less: Treasury stock | (24 | ) | 0 | |||||
| $ | 1,414 | $ | 1,214 | |||||
| ARDUOUS COMPANY Income Statement For Year Ended December 31, 2018 ($ in millions) | ||||||
| Revenues and gain: | ||||||
| Sales revenue | $ | 557 | ||||
| Investment revenue | 28 | |||||
| Gain on sale of treasury bills | 4 | $ | 589 | |||
| Expenses and loss: | ||||||
| Cost of goods sold | 195 | |||||
| Salaries expense | 88 | |||||
| Depreciation expense | 9 | |||||
| Patent amortization expense | 4 | |||||
| Insurance expense | 22 | |||||
| Bond interest expense | 43 | |||||
| Loss on machine damage | 30 | |||||
| Income tax expense | 51 | 442 | ||||
| Net income | $ | 147 | ||||
Additional information from the accounting records:
- Investment revenue includes Arduous Companys $23 million share of the net income of Demur Company, an equity method investee.
- Treasury bills were sold during 2018 at a gain of $4 million. Arduous Company classifies its investments in Treasury bills as cash equivalents.
- A machine originally costing $100 million that was one-half depreciated was rendered unusable by a flood. Most major components of the machine were unharmed and were sold for $20 million.
- Temporary differences between pretax accounting income and taxable income caused the deferred income tax liability to increase by $18 million.
- The preferred stock of Tory Corporation was purchased for $40 million as a long-term investment.
- Land costing $61 million was acquired by issuing $31 million cash and a 14%, four-year, $30 million note payable to the seller.
- The right to use a building was acquired with a 15-year lease agreement; present value of lease payments, $97 million. Annual lease payments of $8 million are paid at the beginning of each year starting January 1, 2018.
- $75 million of bonds were retired at maturity.
- In February, Arduous issued a stock dividend (10.0 million shares). The market price of the $5 par value common stock was $7.50 per share at that time.
- In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $24 million.
Required: Prepare the statement of cash flows for Arduous Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Do not round your intermediate calculations. Enter your answers in millions (i.e., 10,000,000 should be entered as 10.).)
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
