Question: Problem 3-26 Calculating Financial Ratios [LO2] Some recent financial statements for Smolira Golf Corp. follow. SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets Assets Liabilities
Problem 3-26 Calculating Financial Ratios [LO2]
| Some recent financial statements for Smolira Golf Corp. follow. |
| SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets | ||||||||||||||||
| Assets | Liabilities and Owners Equity | |||||||||||||||
| 2014 | 2015 | 2014 | 2015 | |||||||||||||
| Current assets | Current liabilities | |||||||||||||||
| Cash | $ | 24,076 | $ | 24,400 | Accounts payable | $ | 23,484 | $ | 27,400 | |||||||
| Accounts receivable | 12,748 | 15,500 | Notes payable | 13,000 | 11,100 | |||||||||||
| Inventory | 25,742 | 27,400 | Other | 11,871 | 17,500 | |||||||||||
| Total | $ | 62,566 | $ | 67,300 | Total | $ | 48,355 | $ | 56,000 | |||||||
| Long-term debt | $ | 72,000 | $ | 84,000 | ||||||||||||
| Owners equity | ||||||||||||||||
| Common stock and paid-in surplus | $ | 45,000 | $ | 45,000 | ||||||||||||
| Accumulated retained earnings | 224,906 | 245,000 | ||||||||||||||
| Fixed assets | ||||||||||||||||
| Net plant and equipment | $ | 327,695 | $ | 362,700 | Total | $ | 269,906 | $ | 290,000 | |||||||
| Total assets | $ | 390,261 | $ | 430,000 | Total liabilities and owners equity | $ | 390,261 | $ | 430,000 | |||||||
| SMOLIRA GOLF CORP. 2015 Income Statement | |||||||
| Sales | $ | 378,618 | |||||
| Cost of goods sold | 254,000 | ||||||
| Depreciation | 56,150 | ||||||
| Earnings before interest and taxes | $ | 68,468 | |||||
| Interest paid | 14,600 | ||||||
| Taxable income | $ | 53,868 | |||||
| Taxes (20%) | 10,774 | ||||||
| Net income | $ | 43,094 | |||||
| Dividends | $ | 23,000 | |||||
| Retained earnings | 20,094 | ||||||
| Find the following financial ratios for Smolira Golf Corp. (use year-end figures rather than average values where appropriate): (Enter your profitability ratio answers as a percent rounded to 2 decimal places, e.g., 32.16. Round the remaining answers to 2 decimal places, e.g., 32.16.) |
| Short-term solvency ratios: | 2014 | 2015 | |
| a. | Current ratio | times | times |
| b. | Quick ratio | times | times |
| c. | Cash ratio | times | times |
| Asset utilization ratios: | |||
| d. | Total asset turnover | times | |
| e. | Inventory turnover | times | |
| f. | Receivables turnover | times | |
| Long-term solvency ratios: | 2014 | 2015 | |
| g. | Total debt ratio | times | times |
| h. | Debtequity ratio | times | times |
| i. | Equity multiplier | times | times |
| j. | Times interest earned | times | |
| k. | Cash coverage ratio | times | |
| Profitability ratios: | |||
| I. | Profit margin | % | |
| m. | Return on assets | % | |
| n. | Return on equity | % | |
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
