Problem 4-19 (Algo) Varlable Costing Income Statement; Reconcillation [LO4-2, LO4-3] During Heaton Company's first two years...

Transcribed Image Text:

Problem 4-19 (Algo) Varlable Costing Income Statement; Reconcillation [LO4-2, LO4-3] During Heaton Company's first two years of operations, it reported absorption costing net operating income as follows: Sales (@$63 per unit) Cost of goods sold (@ $35 per unit) Year 1 $ 1,008,000 560,000 448,000 Year 2 $ 1,638,000 910,000 728,000 Selling and administrative expenses* 295,000 325,000 Net operating income $ 153,000 $ 403,000 Gross margin * $3 per unit variable: $247,000 fixed each year. The company's $35 unit product cost is computed as follows: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead ($294,000 21,000 units) Absorption costing unit product cost $ 6 10 5 14 $ 35 Forty percent of fixed manufacturing overhead consists of wages and salaries; the remainder consists of depreciation charges on production equipment and buildings. Production and cost data for the first two years of operations are: Units produced Units sold Year 1 21,000 16,000 Year 2 21,000 26,000 Required: 1. Using variable costing, what is the unit product cost for both years? 2. What is the variable costing net operating income in Year 1 and in Year 2? 3. Reconcile the absorption costing and the variable costing net operating income figures for each year. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Reconcile the absorption costing and the variable costing net operating income figures for each year. Reconciliation of Variable Costing and Absorption Costing Net Operating Incomes Year 1 Year 2 Variable costing net operating income (loss) Absorption costing net operating income < Required 2 Required 3 > Problem 4-19 (Algo) Varlable Costing Income Statement; Reconcillation [LO4-2, LO4-3] During Heaton Company's first two years of operations, it reported absorption costing net operating income as follows: Sales (@$63 per unit) Cost of goods sold (@ $35 per unit) Year 1 $ 1,008,000 560,000 448,000 Year 2 $ 1,638,000 910,000 728,000 Selling and administrative expenses* 295,000 325,000 Net operating income $ 153,000 $ 403,000 Gross margin * $3 per unit variable: $247,000 fixed each year. The company's $35 unit product cost is computed as follows: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead ($294,000 21,000 units) Absorption costing unit product cost $ 6 10 5 14 $ 35 Forty percent of fixed manufacturing overhead consists of wages and salaries; the remainder consists of depreciation charges on production equipment and buildings. Production and cost data for the first two years of operations are: Units produced Units sold Year 1 21,000 16,000 Year 2 21,000 26,000 Required: 1. Using variable costing, what is the unit product cost for both years? 2. What is the variable costing net operating income in Year 1 and in Year 2? 3. Reconcile the absorption costing and the variable costing net operating income figures for each year. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Reconcile the absorption costing and the variable costing net operating income figures for each year. Reconciliation of Variable Costing and Absorption Costing Net Operating Incomes Year 1 Year 2 Variable costing net operating income (loss) Absorption costing net operating income < Required 2 Required 3 >