Problem 9-18 Comprehensive Variance Analysis (L09.4. LO9-5, LO9-6] Miler Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual $ 240,000 $ 240,00 Sales (0,000 pools) Variable expenses Variable cost of goods sold Variable selling expenses Total variable expenses Contribution margin Fixed expenses Manufacturing overhead Selling and administrative Totl fixed expenses Net operatint Income (los) 94,000 10,000 10,000 130.000 112,470 10.000 122,470 111330 55.999 35,000 20.000 70,000 125,000 125,00 11,060 $ 0,470) Contains direct materials, direct labor, and variable manufacturing overhead. Janet Dunn, who has just been appointed general manager of the Westwood Plent has been given instructions to get things under control." Upon reviewing the plant's income statement. Ms. Dunn has concluded that the major problem fles in the variable cost of goods sold. She has been provided with the following standard cost per swimming pool Standard Quantity of Standard Price Standard Ho Direct materials 15 pound 32:50 per pound $1.75 Direct Tabor 9. 6 hours 5.50 per hoor Variable samocturint overhead Total standard cost per unit wa cast 2.60 0.40 0.2 hours $ 2.00 per hour Janet Dunn, who has just been appointed general manager of the Westwood Plant, has been given instructions to get things under control Upon reviewing the plant's income statement, Ms. Dunn has concluded that the major problem lies in the variable cost of goods sold. She has been provided with the following standard cost per swimming pool: Standard Quantity or Hours 3.5 pounds 0.4 hours 0.2 hours Standard Price on Rate $ 2.Se per pound $ 6.50 per hour $ 2.00 per hour Standard Cost $ 8.75 2.60 0.40 5 11.75 Direct materials Direct labor Variable manufacturing overhead Total standard cost per unit Based on machine hours, During June the plant produced 8,000 pools and incurred the following costs: a. Purchased 33,000 pounds of materials at a cost of $2.95 per pound b. Used 27.800 pounds of materials in production (Finished goods and work in process inventories are insignificant and can be Igpored.) c. Worked 3.800 direct labor hours at a cost of $6.20 per hour. d. Incurred variable manufacturing overhead cost totaling $4,560 for the month. A total of 1.900 machine hours was recorded. It is the company's policy to close all variances to cost of goods sold on a monthly basis. Required: 1. Compute the following variances for June a. Materials price and quantity variances b. Laborrate and efficiency variances c. Variable overhead rate and efficiency variances 2. Summarize the variances that you computed in (1) above by showing the net overall favorable or unfavorable variance for the month