Problem Counts 7 Points Authentic Products is a maker of authentic inetal fors sold in este for Stores and by catalog in the US and Weatern furope. Authestic Products was started is January 2017 and an Equity Capital firm has expessed ac interest in acquirine the compam. Nuthentic's CFO has developed a set of francial projections which are summarised in the table below tall amounts are in soon? rate that in proiected to be contant over Authemtic remalnine life as as enterprise. to offiet each other fcapex - degteciabogn - Ol and vearto vear changes in workine for discountins purposes comider 2022 at war 1. Awhme a tar rate of 21% and a cost of capital of 7.25\% Determine the company valuation of Authentic Products unine the NPV meched and the cash flow infortnation provided above. The answer to this questien was determined in Exet. Your answer muy deviste slightly 6f vou are ving a calculator) depensiry upon dfferences in truncation and rounding. Anwwers below are in $000