Produce the final accounts for a sole trader business ( Horizons Programming Company ) from task 1
Question:
- Produce the final accounts for a sole trader business (Horizons Programming Company) from task 1 including profit and loss account, owners’ equity statement, and balance sheet for the Period ended July 31st. using the trial balance that you have produced in problem 2/ task1.
- Make the adjustments entries for the following transactions before preparing the final accounts for LLC company:
- On the 25th of November 2021, the business purchased supplies for 10000 cash. On 31st of December, 2021 the business found out that the supplies still on hand were 5000 only.
- The business has a Equipment with book value of 8000, with annual depreciation rate of 12%.
- On the1st of August the business purchased a one-year insurance policy for 1800. Prepare the adjusting entry on 31st of December 2021.
- The employees are paid salaries on the 29th of each month. Prepare the adjusting entry of 5000 of the employees’ salaries that are not yet paid on the 31st of December, 2021.
- Use the given adjusted trial balance for Cowell Company, LLC (Table 2) to prepare the final accounts including profit and loss account, retained earnings statement, and balance sheet for the Period ended December 31st.
- Compare the essential features of each financial account statement to analyse the differences between them in terms purpose, structure and content.
Account Title | Dr. | Cr. |
Cash | €10,700 | |
Accounts Receivable | 20,000 | |
Supplies | 2000 | |
Prepaid Insurance | 15,000 | |
Equipment | 35,000 | |
Accumulated depreciation – Equipment | €14,000 | |
Unearned Service Revenue | 11,000 | |
Taxes Payable | 2000 | |
Accounts payable | 600 | |
Salaries payable | 9,000 | |
Share Capital | 24,000 | |
Retained Earnings | 12,000 | |
Dividends | 1,500 | |
Service Revenue | 30,000 | |
Insurance expenses | 1,600 | |
Salaries and wages expense | 5,000 | |
Depreciation Expense | 7,000 | |
Advertising expense | 4000 | |
Rent expense | 800 | |
Total | €102,600 | €102,600 |
Account | Debit | Credit | Account classification | Financial statement |
Cash | 125,960 | Assets | Balance sheet | |
Capital | 150,000 | Equity | Balance sheet | |
Equipment | 30,000 | Assets | Balance sheet | |
Supplies | 3,500 | Assets | Balance sheet | |
A/P | 12,750 | Liabilities | Balance sheet | |
Services revenue | 25,000 | Revenue | Income statement | |
A/R | 7,000 | Assets | Balance sheet | |
Inventory | 12,750 | Assets | Balance sheet | |
Sales return | 1,000 | Revenue | Income statement | |
Sales discount | 540 | Revenue | Income statement | |
Drawings | 2,000 | Equity | Balance sheet | |
Unearned. Revenue | 6,000 | Liabilities | Balance sheet | |
Rent. Exp | 950 | Expense | Income statement | |
Salaries. Exp | 2,800 | Expense | Income statement | |
Utilities. Exp | 1,250 | Expense | Income statement | |
Prepaid. Insurance | 6,000 | Assets | Balance sheet | |
Cost of sales | 0 | Expense | Income statement | |
Total | 193,750 | 193,750 |
Accounting
ISBN: 978-1118608227
9th edition
Authors: Lew Edwards, John Medlin, Keryn Chalmers, Andreas Hellmann, Claire Beattie, Jodie Maxfield, John Hoggett