Provide an analysis overview for both the projected financial statement.

Projected Income Statement	12/31/2020	12/31/2021	12/31/2022
Revenues	$4,054,377	$5,336,308	$6,618,239
Cost of Goods Sold	$2,682,192	$3,436,231	$4,190,270
Gross Profit	$1,372,185	$1,900,077	$2,427,969
Operating Expenses	$1,232,497	$1,073,223	$1,391,771
EBIT
Interest Expense	$31,121	$30,972	$31,270
EBT
Tax	-$17,028	$169,213	$355,454
Non-Recurring Events
Net Income	$125,595	$626,669	$649,474