***PROVIDE EXCEL FORMULA PLEASE***

5 Calculating NPV and IRR - Excel FORMULAS DATA REVIEW FILE HOME INSERT PAGE LAYOUT VIEW Sign In Calibri 11 AA U Paste BIU . % Alignment Number Conditional Format as Cell Formatting Table Styles Styles Cells Editing Clipboard Font A1 fx B D E F G H 1 J K 2 3 A project that provides annual cash flows of $15,400 for nine years costs $67,000 today. What is the NPV if the required return is 8 percent? What if it's 20 percent? At what discount rate would you be indifferent between accepting the project and rejecting it? 4 5 6 $ 7 8 Annual cash flows # of years Costs Required Return Required Return $ 0 00 15,400 9 67,000 8% 20% 9 10 11 12 13 Complete the following analysis. Do not hard code values in your calculations. You must use the built-in Excel function to answer this question. 14 15 NPV at 8 percent 1 16 17 NPV at 20 percent 18 1 19 IRR - 20 Sheet1 + READY . D + 100%