PROVIDE EXCEL FORMULAS PLEASE!!!

EXCEL FORMULAS PLEASE!!!

Students: The scratchpad area is for you to do any additional work you need to solve this question or can be used to show your work. Nothing in this area will be graded, but it will be submitted with your assignment. GradedWorksheet+ Calculation Mode: Automatic Workbook Statistics 2 Kevin, a calendar-year taxpayer, utilizes the cash method of accounting for his small business, which provides various consulting 3 expertise to the railroad industry. At the end of the year, he spent significant time working on a consulting project for Regional 4 Railroad's light rail replacement initiative. Although the project is not done, Regional Railroad's project manager knows Kevin spent a 5 significant amount of time and wants to get Kevin paid before year-end. As such, he told Kevin he may issue a progress billing for time 6 incurred to date. However, Kevin expects the project to wrap up within the first week of the new year, and is concerned of the tax 7 implications of including the income on his current year tax return. Kevin has asked his nephew, a tax consultant, for some advice. 8 Kevin has spent 120 hours on the project to date with a billing rate of $100/ hour; his after-tax rate of return is 12% and his marginal 9 tax rate is 28%