Provided below are an analyst's forecasts of revenue, net operating profit after tax (NOPAT), and net operating assets (NOA) as of 08/30/2020 for Costco. ($ millions) Reported 2020 Forecast Horizon Period Terminal Period 2021 2022 2023 2024 Revenue: $166,761.0 $176,766.7 $187,372.7 $198,615.0 $210,531.9 $212,637.2 NOPAT: $4,112.0 $4,358.8 $4,620.3 $4,897.5 $5,191.4 $5,243.3 NOA: $13,009.0 $13,789.5 $14,616.9 $15,493.9 $16,423.6 $16,587.8 The following additional information is provided (dollar and share amounts in millions). Common shares outstanding: 441.255 Net nonoperating obligations (NNO): ($5,696.0) [NNO is negative because nonoperating liabilities are less than nonoperating assets] Noncontrolling interest (NCI): $421.0 Preferred stock: $0.0 WACC: 4.0% Terminal growth: 1.0% Use the discounted cash flow (DCF) method to answer the following questions. Do not round intermediate calculations. All values other than per-share amounts are shown in millions. 1. According to the DCF model, what is the total value of the firm