Pumpkin Patch Corp. $($PPC$)$ has provided you with the following financial information for $2022($actual$)$ and years $2023-2026($projected$).$

After $2026,$ cash flows are projected to grow at a constant rate of $8\mathrm{.}5\%$ per year.

You have also been told that the firm has $$2\mathrm{.}5$ million in marketable securities$,$

$$20$ million of long$-$term debt, and has no preferred shares.

There are $5$ million shares outstanding. The firm's WACC is $12\%$ and it pays a corporate tax rate of $36\%.$

EBIT

Interest expense

Operating current assets

Operating long$-$term assets

Operating current liabilities

What would be the projected NOPAT value for $2023?$

$$16\mathrm{.}4$ million

$$20\mathrm{.}8$ million

$$11\mathrm{.}7$ million

$$32\mathrm{.}5$ million

What would be the projected RIOC value for $2024?$

$$9\mathrm{.}25$ million

$$7\mathrm{.}5$ million

$$13\mathrm{.}25$ million

$$10\mathrm{.}75$ million

What would be the projected horizon value at the start of $2027?$

$$581\mathrm{.}56$ million

$$771\mathrm{.}74$ million

$$915\mathrm{.}12$ million

$$843\mathrm{.}43$ million