Purchase price $600,000 LTV Term & Am Interest rate 78% 15 years Closing costs Holding period...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/66497cb5a35fc_08466497cb4ea4b2.jpg)
Transcribed Image Text:
Purchase price $600,000 LTV Term & Am Interest rate 78% 15 years Closing costs Holding period Annual income taxes Marginal tax rate (ordinary inc tax) Taxes due on sale 4% $9,360 5 years $5,000 fixed each year 30% $100,000 Discount rate (before tax) 15% Selling expenses Exit cap rate NOI CAPEX 3% 5% YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6 $35,400 $40,350 $ 42,450 $46,830 $52,200 $42,954 $(5,000) $(7,000) $ (8,000) $ (4,000) $ (9,000) PBTCF $ 30,400 $ 33,350 $ 34,450 $42,830 $ 43,200 Purchase price $600,000 LTV Term & Am Interest rate 78% 15 years Closing costs Holding period Annual income taxes Marginal tax rate (ordinary inc tax) Taxes due on sale 4% $9,360 5 years $5,000 fixed each year 30% $100,000 Discount rate (before tax) 15% Selling expenses Exit cap rate NOI CAPEX 3% 5% YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6 $35,400 $40,350 $ 42,450 $46,830 $52,200 $42,954 $(5,000) $(7,000) $ (8,000) $ (4,000) $ (9,000) PBTCF $ 30,400 $ 33,350 $ 34,450 $42,830 $ 43,200
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
The SEC Form 10-K of Google is reproduced online at www.wiley.com/college/pratt. REQUIRED: Review the Google 2012 SEC Form 10-K, and answer the following questions: a. Compute Googles long-term debt...
-
The following data represent the number of hours that two different types of scientific pocket calculators operate before a recharge: is required. Use the rank-sum test with ? = 0.01 to determine if...
-
Why do you think that lenders and borrowers would negotiate avidly the pace of equity draws?
-
Compare investments with different cash flows and residual values (Learning} Objectives 2, 4) Java Caf is considering two possible expansion plans. Plan A is to open eight cafs at a cost of \(\$...
-
Multiple-choice questions: a. Which of the following is a characteristic of information provided by external financial reports? 1. The information is exact and not subject to change. 2. The...
-
I need help with the full excel spreadsheet for this case study. The questions are attached as "Case 18 Questions 5th edition-edited"; please disregard the questions at the bottom of the case study....
-
An entity sells goods under warranty and past experience shows that minor defects represent 10% of sales and major defects represent 2% of sales. If minor defects were found in all goods sold, repair...
-
In this activity students will discover how infrastructure plays a vital role in economicdevelopment. A short video on east Africa, will highlight the importance of infrastructure...
-
Problem 5. Calls from n telephones are multiplexed on a transmission line with m circuits. Each call takes up one full circuit. Each telephone alternates between an idle state and an active state....
-
With reference to one or two organization (s) that you have studied, in this case, McDonald's, evaluate the importance of innovation in starting a new business. [20]
-
8. Encrypt the message NEED HELP by translating the letters into numbers (A=0, B=1,..., Z=25), applying the encryption function f(p) (p + 3) mod 26, and then translating the numbers back into...
-
16. Do the two algorithms shown produce the same output? Explain. Algorithm C begin m:= 1 * = 1 while I m 3 do while In S3 do m2m 12n+1 print m end Algorithm D begin while sm3 and 1 < <3 do end m2m...
-
Discuss the project objectives and the impact on the operations and supply chain of Harley Davidsons.
-
In a certain school district, 3% of the faculty use none of their sick days in a school year. Find the probability that 5 faculty members selected at random used no sick days in a given year.
-
Use of probabilities to estimate profit Vernon Enterprises designs and manufac- tures toys. Past experience indicates that the product life cycle of a toy is 3 years. Promotional advertising produces...
-
Optimum prices and quantities in curvilinear CVP Anyway Inc. has been able to quantify its demand and cost equations as: Quantity Total cost 10,000 - 40 Price, $10,000+.20 x Quantity
-
For many new products or production processes, some amount of initial production time is required before labor efficiency reaches an acceptable level. During the learning process, the time required...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App