Q$\mathrm{.}2.[25$p$.]$ Project Management For the following cash flow table, calculate the shaded cells: total benefits, total costs, profit, ROI and break even point.

$\backslash$table$[[$YEAR:$,2024,,,],[$Yearly interest rate:,$30\%,,,],[2025,2026,2027,$Total$],[$TOTAL BENEEITS:,$$500\mathrm{.}00,900\mathrm{.}00,1,200\mathrm{.}00,$a$)],[$PV OF BENEFITS:,$384\mathrm{.}62,,],[$PV OF ALL BENEFITS:,$t384\mathrm{.}62,,],[$TOTAL COSTS:,$$950\mathrm{.}00,$:$\text{'}250\mathrm{.}00,t250\mathrm{.}00,$b$)],[$PV OF COSTS:,$730\mathrm{.}77,,],[$PV OF ALL COSTS:,larr$730\mathrm{.}77,,],[$TOTAL PROJECT BENEFITS COSTS:,$-$$$450\mathrm{.}00,,,$C$)],[$YEARLY NPV:$,-6346\mathrm{.}15,,],[$CUMULATIVE NPV:$,-6346\mathrm{.}15,,],[$RETURN ON INVESTMENT:,d$)],[$BREAK$-$EVEN POINT:,,,,e$)]]$