Q. Calculate the missing amounts and input as:

A.

B.

C.

D.

E.

F.

G.

H.

I.

J.

F.) XYZ Corporation provides you with the company's 2021 statement of cash flows and income statement. The accountant has asked for your help with some missing figures in the company's comparative balance sheets. These financial statements are show next ($ in millions). XYZ Corporation Statement of Cash Flows For the year ended December 31, 2021 Cash Flows from Operating Activities: Collections from customers S140 Payment to suppliers (48) Payment of general & administrative expenses (37) Payment of income taxes (28) Net cash flows from operating activities $ 27 Cash Flows from Investing Activities: Sale of investments 84 Cash Flows from Financing Activities: Issuance of common stock 18 Payment of dividends (9) Net cash flows from financing activities 9 Net increase in cash $120 XYZ Corporation Income Statement For the Year Ended December 31, 2021 XYZ Corporation Income Statement For the Year Ended December 31, 2021 S S156 51 105 S37 29 Sales revenue Cost of goods sold Gross profit Operating expenses General and administrative expense Depreciation expense Total operating expenses Operating income Other income: Gain on sale of investments Income before income taxes Income tax expense 66 39 20 59 15 S $44 Net income Balance Sheet December 31 2021 2020 199 B 103 64 Assets Cash Accounts Receivable Investments Inventory Property, plant & equipment Less: Accumulated Depreciation Total Assets 79 169 169 -103 D E 413 49 Liabilities Accounts Payable Accrued liabilities Income tax payable Total Liabilities 59 28 41 28 F 128 G 249 Shareholders' Equity Common Stock Retained earnings Total Shareholders' Equity 267 H 33 I 282 J 413 Total liabilities and Shareholder's Equity