Question: Q1 ;as financial analyst your manager requested to analysis next balance sheet then write a report about that , a follow; 1- common size (vertical

Q1 ;as financial analyst your manager requested to analysis next balance
sheet then write a report about that , a follow; 1- common
Q1 ;as financial analyst your manager requested to analysis next balance sheet then write a report about that , a follow;
1- common size (vertical analysis) Analysis based on liabilities- as the base value- and based on assets ,also as the base value
2- Comparative financial statement analysis(Horizontal Analysis) then reprsent them in figure
Balance Sheet All numbers in thousands
items
12/30/2020
12/30/2019
12/30/2018
Total Assets
159,316,000
133,376,000
97,334,000
Current Assets
75,670,000
66,225,000
50,480,000
Cash, Cash Equivalents
61,954,000
54,855,000
41,114,000
Receivables
11,335,000
9,518,000
7,587,000
Accounts receivable
11,335,000
9,518,000
7,587,000
Prepaid Assets
2,381,000
1,852,000
1,779,000
Total non-current assets
83,646,000
67,151,000
46,854,000
Net Property, Plant, and Equipment
54981000
44783000
24683000
Goodwill And Other Inta
19673000
19609000
19595000
Investments And Advan
6234000
-
-
Other Non Current Assets
2758000
2759000
2576000
Total Liabilities Net Minority Interest
31026000
32322000
13207000
Current Liabilities
14,981,000
15,053,000
7,017,000
Payables And Accrued Expenses
7,498,000
9,505,000
3,383,000
Pension & Other Post Retirement
2,609,000
1,704,000
1,203,000
Current Debt And Capital Lease Obligation
1,023,000
1,077,000
500,000
Current Debt
-
277,000
500,000
Current Notes Payable
-
624,000
491,000
Line of Credit
-
277,000
500,000
Current Capital Lease Obligation
1,023,000
800,000
-
Current Deferred Liabili
382,000
269,000
147,000
Current Deferred Revenue
382,000
269,000
147,000
Other Current Liabilities
3,469,000
2,498,000
1,784,000
Total Non Current Liabiliti
16,045,000
17,269,000
6,190,000
Long Term Debt And Ca
9,631,000
9,524,000
0
Long Term Capital Lease
9,631,000
9,524,000
-
Non Current Deferred Li
-
1,039,000
673,000
Non Current Deferred Ta
-
1,039,000
673,000
Total Equity Gross Minority I
128,290,000
101,054,000
84,127,000
Stockholders' Equity
128,290,000
101,054,000
84,127,000
Capital Stock
0
0
0
Common Stock
0
0
0
Additional Paid in Capital
50,018,000
45,851,000
42,906,000
Retained Earnings
77,345,000
55,692,000
41,981,000
Gains Losses Not Aecting
927,000
-489,000
-760,000
Total Capitalization
128,290,000
101,054,000
84,127,000
Common Stock Equity
128,290,000
101,054,000
84,127,000
Capital Lease Obligations
10,654,000
10,324,000
-
Net Tangible Assets
108,617,000
81,445,000
64,532,000
Working Capital
60,689,000
51,172,000
43,463,000
Invested Capital
128,290,000
101,331,000
84,627,000
Tangible Book Value
108,617,000
81,445,000
64,532,000
Total Debt
10,654,000
10,601,000
500,000
Share Issued
2849000
2852000
2854000
Ordinary Shares Number
2849000
2,852,000
2,854,000

QI jas financial analyst your manager requested to analysis next balance sheet then write a report about that, a follow; 1. common size (vertical analysis) Analysis based on liabilities as the base value- and based on assets also as the base value 2- Comparative financial statement analysis(Horizontal Analysis) then reprsent them in figure Balance Sheet Alessons 75,670,000 66.325.000 50.480.000 Total non-current assets 83,646,000 67,151,000 46,854,000 Net Property, Plant, and Equipment 5498100044783000 24683000 Goodwill And Other Inta... 1967300019609000 19595000 Investments And Advan... 6234000 Other Non Current Assets 2758000 2759000 2576000 31026000 3232200013207000 14,981.000 15,053,000 7,017,000 Aalerup Chow Coco Code Cape Cancer Dad Teleno Imm 9,631.000 9.524,000 Aps 77,345,000 55.692.000 41.981,000 CS Com Net Invested Capital 128,200,000 101 331,000 84,627,000 Tul Share Ordinary Star 10,654,000 10,601.000 500.000 254000 354000 Q1 ;as financial analyst your manager requested to analysis next balance sheet then write a report about that, a follow; 1. common size (vertical analysis) Analysis based on liabilities as the base value- and based on assets also as the base value 2- Comparative financial statement analysis(Horizontal Analysis) then reprsent them in figure Balance Sheet All numbers in thousands Tiel 75,670,000 66.225,000 50,480,000 Real Ae 18.com Total non-current assets 83,646,000 67,151,000 46,854,000 Net Property, Plant, and Equipment 5498100044783000 24683000 Goodwill And Other Inta... 19673000 19609000 19595000 Investments And Advan... 6234000 Other Non Current Assets 2758000 2759000 2576000 Tot i 31026000 32322000 13207000 14,981.000 15,053.000 7,017.000 Pred Accedi www. 1600 Code CCO . Care formed Long Tm. Logo Com 9,631,000 9.524,000 0 Nira Cr TM A 77,345,000 55.692,000 41.981,000 Cole Nel Tyble at 17.000 SU 128.290,000 101,331,000 84,627,000 Invested Capital Toate Shared Cronary Shares 10,654,000 10,601,000 500.000 2849000 285.00 285.4000 2849000 QI jas financial analyst your manager requested to analysis next balance sheet then write a report about that, a follow; 1. common size (vertical analysis) Analysis based on liabilities as the base value- and based on assets also as the base value 2- Comparative financial statement analysis(Horizontal Analysis) then reprsent them in figure Balance Sheet Alessons 75,670,000 66.325.000 50.480.000 Total non-current assets 83,646,000 67,151,000 46,854,000 Net Property, Plant, and Equipment 5498100044783000 24683000 Goodwill And Other Inta... 1967300019609000 19595000 Investments And Advan... 6234000 Other Non Current Assets 2758000 2759000 2576000 31026000 3232200013207000 14,981.000 15,053,000 7,017,000 Aalerup Chow Coco Code Cape Cancer Dad Teleno Imm 9,631.000 9.524,000 Aps 77,345,000 55.692.000 41.981,000 CS Com Net Invested Capital 128,200,000 101 331,000 84,627,000 Tul Share Ordinary Star 10,654,000 10,601.000 500.000 254000 354000 Q1 ;as financial analyst your manager requested to analysis next balance sheet then write a report about that, a follow; 1. common size (vertical analysis) Analysis based on liabilities as the base value- and based on assets also as the base value 2- Comparative financial statement analysis(Horizontal Analysis) then reprsent them in figure Balance Sheet All numbers in thousands Tiel 75,670,000 66.225,000 50,480,000 Real Ae 18.com Total non-current assets 83,646,000 67,151,000 46,854,000 Net Property, Plant, and Equipment 5498100044783000 24683000 Goodwill And Other Inta... 19673000 19609000 19595000 Investments And Advan... 6234000 Other Non Current Assets 2758000 2759000 2576000 Tot i 31026000 32322000 13207000 14,981.000 15,053.000 7,017.000 Pred Accedi www. 1600 Code CCO . Care formed Long Tm. Logo Com 9,631,000 9.524,000 0 Nira Cr TM A 77,345,000 55.692,000 41.981,000 Cole Nel Tyble at 17.000 SU 128.290,000 101,331,000 84,627,000 Invested Capital Toate Shared Cronary Shares 10,654,000 10,601,000 500.000 2849000 285.00 285.4000 2849000

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!

Q:

Calculate payroll. Example provided for the first pay period Project 1 and Project 2 below. Group insurance 30 for each $1,000 FICA-OASID: 6.2% FICA-HI: 1.45% FUTA: 0.6% SUTA: 3.6890% Example1...

Q:

Q1 ;as financial analyst your manager requested to analysis next balance sheet then write a report about that , a follow; 1- common size (vertical analysis) Analysis based on liabilities as the base...

Q:

Q1 ;as financial analyst your manager requested to analysis next balance sheet then write a report about that, a follow; 1- common size (vertical analysis) Analysis based on liabilities as the base...

Q:

Q1 ;as financial analyst your manager requested to analysis next balance sheet then write a report about that , a follow; 1- common size (vertical analysis) Analysis based on liabilities- as the base...

Q:

Las financial analyse your manager requested to analysis sexi balance sheer the waite a report about that a follow. -comumos size (vertical analysis) Analysis based on lisbilities as the base ale ned...

Q:

Please report should discuss the above given topics: My company name is Dhofar Beverages Company. Oman Please help me. I have 10 Questions about this topic but i know you guys already working hard to...

Q:

I do not understand anything I am reading. Which of the three valuation techniques (IV b,c,d) is most convincing to you and why? What are AHOLD?s strengths and weaknesses Evaluate the growth...

Q:

Unique Sinks Master Budget Unique Sinks is a family-owned manufacturing business specializing in sinks; it does not produce any of the faucets or plumbing needed for installation. The company focuses...

Q:

Lab 8-2, Use XBRLAnalyst to Create Dynamic Common-Size Financial Statements See question below. Please help create this, thanks i Assets Lab 8-2 Create Dynamic Common Size Financial Statements XBRL...

Q:

I need help with a short discussion 150-200 words on:Ratio Analysis Discuss the limitations of ratio analysis in a short essay after reading chapter 2 PRINTED BY: irisgarcia3@student.kaplan.edu....

Q:

The first milestone is a rough draft of the first artifact for your professional portfolio, financial statements and analysis. You will process set of financials as described in the appendix section...

Q:

For a sample of five different years from the period 1960 through 2007, it is found that U.S. work stoppages involving at least 1000 workers occurred 268 times in one of these years, with 424, 235,...

Q:

Data related to the acquisition of timber rights and intangible assets during the current year ended December 31 are as follows: a. Goodwill in the amount of $15,000,000 was purchased on January 11....

Q:

What benefits does blockchain provide for business operations? Group of answer choices It creates new opportunities for manual data entry It reduces verification costs by eliminating third - party...

Q:

Gulf Coast Corporation is a successful oil and gas exploration business in the southwestern United States. At the beginning of 2011, the company made investments in three companies that perform...

Q:

Assume the following data for Oshkosh Company before its year-end adjustments: Journalize the adjusting entries for the following: a. Estimated customer refunds and allowances b. Estimated customer...

Q:

Paragon Tire Co.'s perpetual inventory records indicate that $2,780,000 of merchandise should be on hand on March 31, 2019. The physical inventory indicates that $2,734,800 of merchandise is actually...

Q:

A sale of merchandise on account for $36,000 is subject to an 8% sales tax. (a) Should the sales tax be recorded at the time of sale or when payment is received? (b) What is the amount of the sale?...

Q:

Multiple Choice 1. The actuarial present value of all the benefits attributed by the pension benefit formula to employee service rendered before a specified date based on expected future compensation...

Q:

You are asked to consider a doctors surgery (medical clinic) and the processes involved when a patient (customer) comes for an appointment and medical check up (service experience). In order for the...

Q:

Do we really need laws to get organizations to give equal opportunities to all? Should the current employment laws be changed? How?

Q:

Being able to influence others behavior is one of the cornerstones of effective leadership (Chapter 8). Effective leaders are able to influence followers and others to do or see things their way. In...

Q:

Some companies and jobs have a mandatory retirement age. Should the government pass a law stating a mandatory retirement age?