Q2:Using the data in the previous question and prepare Free Cash flow, if you know that gross fixed assets was in the previous year 250,000$. And the net working capital was 110,000$? You need some data from the following table.Q2:Using the data in the previous question and prepare Free Cash flow, if you know that gross fixed assets was in the previous year 250,000$. And the net working capital was 110,000$? You need some data from the following table.

1) The cost of goods sold to customer	$220,000
2) Advertising expenses	$ 25,000
3) Administrative salary expenses	$ 80,000
4) Issued common stock	$ 75,000
5) Interest income	$ 10,000
6) Insurance expense	$ 4,000
7) Research and development costs	$ 22,000
8) Dividends paid	$ 15,000
9) Tax expense	35%
10) Rent expense	$ 12,000
12) Accrued expenses	$ 11,000
13) Sales price of goods provided to customers	$450,000
14) Depreciation Expense	15,000$

Cash Inventory Long term Debt-10% to be paid in 1 year Patent Sales Cost of Goods Sold Accumulated Depreciation Land Prepaid Insurance Paidin Capital Salary Expense Supplies Expense Unearned Revenue Manufacturing Building Accrued Expense Common Stock Mortgage Payable-due in 10 years Accounts Receivable Long-Term Investment Goodwill Notes Receivable-due in 6 months Manufacturing Equipment $ 34.000 $ 97,000 $120,000 $ 11,000 $378,000 $195,000 $ 56,000 $100,000 $ 4,000 $ 29,000 $ 39.000 $ 3,000 $ 2,500 $125.000 $ 14.000 $ 1,000 $ 90,000 $ 27.000 $ 50,000 $ 20,000 $ 5.000 $ 89,000 Cash Inventory Long term Debt-10% to be paid in 1 year Patent Sales Cost of Goods Sold Accumulated Depreciation Land Prepaid Insurance Paidin Capital Salary Expense Supplies Expense Unearned Revenue Manufacturing Building Accrued Expense Common Stock Mortgage Payable-due in 10 years Accounts Receivable Long-Term Investment Goodwill Notes Receivable-due in 6 months Manufacturing Equipment $ 34.000 $ 97,000 $120,000 $ 11,000 $378,000 $195,000 $ 56,000 $100,000 $ 4,000 $ 29,000 $ 39.000 $ 3,000 $ 2,500 $125.000 $ 14.000 $ 1,000 $ 90,000 $ 27.000 $ 50,000 $ 20,000 $ 5.000 $ 89,000