Financial Activities during Jan 2020 (Only these transactions during the month) Amount AR Payments deposited in...

 

Transcribed Image Text:

Financial Activities during Jan 2020 (Only these transactions during the month) Amount AR Payments deposited in 01/2020 and cleared in the bank in 01/2020 AP Payments made in 01/2020 and cashed in the bank in 01/2020 AP payments made and uncashed as of 01/31/2020 AP Invoices received on 02/15/2020 for Jan 2020 services 15,000.00 25,000.00 3,000.00 9,000.00 AR Invoices issued on 02/01/2020 for Jan 2020 services 25,000.00 Depreciation 300.00 Please update the account balances in yellow for the Financials as of 01/31/2020. Use formulas to show your work. Note- Accruals do not reverse 12/31/2019 1/31/2020 Cash 220,000.00 Accounts Receivable 30,000.00 15,000.00 Unbilled AR 12,000.00 Prepaid Expense 3,000.00 3,000.00 Fixed Assets - Gross 5,000.00 5,000.00 Accum. Depreciation (2,000.00) Total Assets 268,000.00 23,000.00 Accounts Payable Credit Card Payable 45,000.00 17,000.00 22,000.00 22,000.00 Accrued Liabilities 10,000.00 Deferred Revenue 150,000.00 150,000.00 Total Liabilities 227,000.00 189,000.00 Equity Retained Earnings 50,000.00 50,000.00 (9,000.00) 6,700.00 Total Equity 41,000.00 56,700.00 Difference (222,700.00) Financial Activities during Jan 2020 (Only these transactions during the month) Amount AR Payments deposited in 01/2020 and cleared in the bank in 01/2020 AP Payments made in 01/2020 and cashed in the bank in 01/2020 AP payments made and uncashed as of 01/31/2020 AP Invoices received on 02/15/2020 for Jan 2020 services 15,000.00 25,000.00 3,000.00 9,000.00 AR Invoices issued on 02/01/2020 for Jan 2020 services 25,000.00 Depreciation 300.00 Please update the account balances in yellow for the Financials as of 01/31/2020. Use formulas to show your work. Note- Accruals do not reverse 12/31/2019 1/31/2020 Cash 220,000.00 Accounts Receivable 30,000.00 15,000.00 Unbilled AR 12,000.00 Prepaid Expense 3,000.00 3,000.00 Fixed Assets - Gross 5,000.00 5,000.00 Accum. Depreciation (2,000.00) Total Assets 268,000.00 23,000.00 Accounts Payable Credit Card Payable 45,000.00 17,000.00 22,000.00 22,000.00 Accrued Liabilities 10,000.00 Deferred Revenue 150,000.00 150,000.00 Total Liabilities 227,000.00 189,000.00 Equity Retained Earnings 50,000.00 50,000.00 (9,000.00) 6,700.00 Total Equity 41,000.00 56,700.00 Difference (222,700.00)

Answer rating: 100% (QA)

answer 12312019 1312020 Cash 220000 210000 220000 15000 25000 Accou... View the full answer