Q-Corporation uses the standard cost system and reports this years Actual Budget and Static Budget below....
Fantastic news! We've Found the answer you've been seeking!
Question:
![Q-Corporation uses the standard cost system and reports this years Actual Budget and Static Budget below.](https://dsd5zvtm8ll6.cloudfront.net/questions/2023/12/658f9060cddb8_1703954222663.jpg)
![1. Compute the Flex Variance and the Sales Variance. Note: if a value is 0 input a 0. Flex Variance Sales](https://dsd5zvtm8ll6.cloudfront.net/questions/2023/12/658f90188596e_1703954149121.jpg)
![X 2. Compute the ROI. Segment Net Income. Investment base (assets) ROI (%) Q-Corporation Did the Company meet](https://dsd5zvtm8ll6.cloudfront.net/questions/2023/12/658f902a6d9e8_1703954167786.jpg)
Transcribed Image Text:
Q-Corporation uses the standard cost system and reports this years Actual Budget and Static Budget below. Total Assets: $24,975,500. Anticipated ROI was to be 17%. Budgeted sales were based on selling 119,800 units. 111,600 units were actually sold at $119. Actual Expenses are based on the following projections: Cost of Goods sold is 43% of sales. Sales Commissions are calculated at 0.5% of sales. Additional information Salaries & Wages Expense are 8% of sales. Manufacturing Expenses are 5% of sales. Other Expenses amount to 3.5% of sales. Depreciation Expense is 1% of sales. Net Sales Revenue Cost of goods sold Gross profit Operating Expenses: Sales Commissions Salaries & Wages Expense Manufacturing Expenses Other Expenses Depreciation Expense. Total Operating Expenses Operating Income Actual Static Budget $13,264,600 $14,171,000 $6,496,200 $6,522,000 $6,768,400 $7,649,000 $212,400 $190,200 $1,411,400 $1,432,400 $889,900 $857,100 $361,500 $295,500 $428,900 $465,300 $3,304,100 $3,240,500 $3,464,300 $4,408,500 (Round your answers to two decimal places when needed and use rounded answers for all future calculations). 1. Compute the Flex Variance and the Sales Variance. Note: if a value is 0 input a 0. Flex Variance Sales Variance Net Sales Revenue Cost of goods sold Gross profit Operating Expenses: Sales Commissions Salaries & Wages Expense Manufacturing Expenses Other Expenses Depreciation Expense Total Operating Expenses Operating Income Actual $13,264,600 $6,496,200 $6,768,400 $212,400 $1,411,400 $889,900 $361,500 $428,900 $3,304,100 $3,464,300 F/U/- Flex Budget 1000 F/U/- V V Static Budget $14,171,000 $6,522,000 $7,649,000 $190,200 $1,432,400 $857,100 $295,500 $465,300 $3,240,500 $4,408,500 X 2. Compute the ROI. Segment Net Income. Investment base (assets) ROI (%) Q-Corporation Did the Company meet its goal? 3. Compute the RI. Assume the cost of capital is 18%. Segment Net Income Investment base (assets) Cost of Capital (%) Minimum Income Actual Results Residual Income Actual Budget Actual Results 4. Compare the Actual Price per unit to the Static Budgeted Price per unit. Total Sales / # of Units Sold Sales price per unit 11 11 Q-Corporation uses the standard cost system and reports this years Actual Budget and Static Budget below. Total Assets: $24,975,500. Anticipated ROI was to be 17%. Budgeted sales were based on selling 119,800 units. 111,600 units were actually sold at $119. Actual Expenses are based on the following projections: Cost of Goods sold is 43% of sales. Sales Commissions are calculated at 0.5% of sales. Additional information Salaries & Wages Expense are 8% of sales. Manufacturing Expenses are 5% of sales. Other Expenses amount to 3.5% of sales. Depreciation Expense is 1% of sales. Net Sales Revenue Cost of goods sold Gross profit Operating Expenses: Sales Commissions Salaries & Wages Expense Manufacturing Expenses Other Expenses Depreciation Expense. Total Operating Expenses Operating Income Actual Static Budget $13,264,600 $14,171,000 $6,496,200 $6,522,000 $6,768,400 $7,649,000 $212,400 $190,200 $1,411,400 $1,432,400 $889,900 $857,100 $361,500 $295,500 $428,900 $465,300 $3,304,100 $3,240,500 $3,464,300 $4,408,500 (Round your answers to two decimal places when needed and use rounded answers for all future calculations). 1. Compute the Flex Variance and the Sales Variance. Note: if a value is 0 input a 0. Flex Variance Sales Variance Net Sales Revenue Cost of goods sold Gross profit Operating Expenses: Sales Commissions Salaries & Wages Expense Manufacturing Expenses Other Expenses Depreciation Expense Total Operating Expenses Operating Income Actual $13,264,600 $6,496,200 $6,768,400 $212,400 $1,411,400 $889,900 $361,500 $428,900 $3,304,100 $3,464,300 F/U/- Flex Budget 1000 F/U/- V V Static Budget $14,171,000 $6,522,000 $7,649,000 $190,200 $1,432,400 $857,100 $295,500 $465,300 $3,240,500 $4,408,500 X 2. Compute the ROI. Segment Net Income. Investment base (assets) ROI (%) Q-Corporation Did the Company meet its goal? 3. Compute the RI. Assume the cost of capital is 18%. Segment Net Income Investment base (assets) Cost of Capital (%) Minimum Income Actual Results Residual Income Actual Budget Actual Results 4. Compare the Actual Price per unit to the Static Budgeted Price per unit. Total Sales / # of Units Sold Sales price per unit 11 11
Expert Answer:
Answer rating: 100% (QA)
ANSWER To answer the questions lets calculate the variances ROI Residual Income and compare the actual price per unit to the static budgeted price per unit 1 Compute the Flex Variance and the Sales Va... View the full answer
Related Book For
Horngrens Financial and Managerial Accounting
ISBN: 978-0133866292
5th edition
Authors: Tracie L. Nobles, Brenda L. Mattison, Ella Mae Matsumura
Posted Date:
Students also viewed these finance questions
-
Ashton's la carte main course options are priced between $22 to $35. For the table d'hte menu to be cost-effective and profitable, its two main course items need to have an average selling price of...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-6. On December 12, Irene purchased the building where her store is located. She paid...
-
For OEM & Aftermarket Parts Distribution Companies (reference an example company) Describe the sales presentation method: Salesperson to buyer? Salesperson to buyer to group? Sales team to buyer...
-
Susan and Ann, close friends, took out insurance policies on each others life, each being the beneficiary of the others policy. When Susan died, the insurance company refused to pay the proceeds to...
-
At December 31, 2019, Conway SA had a defined benefit obligation of 510,000 and plan assets of 322,000. Prepare a pension reconciliation schedule for Conway.
-
Compute the net present value of a capital expenditure. (Obj. 6). Beacon Light Manufacturing Company has computed the present value of expected after-tax cash flows from a proposed investment in a...
-
Forgetta Manufacturing has old equipment that cost $48,000. The equipment has accumulated depreciation of $28,000 and a fair value of $26,000. Forgetta has decided to sell the equipment. (a) What...
-
Nhia and Maya are each 50% owners (capital & profit/loss interest) of NM Partnership. Nhia contributed land (FMV = $100,000; AB = $10,000) to the partnership in exchange for her 50% interest, and...
-
How to work
-
Managing supply chain networks is about managing relationships. In considering the type of supply chain relationship, decisions can be made around suppliers and outsourced operations. Use your...
-
Find f(x) if y = f(x) satisfies dy dx 60yx and the y-intercept of the curve y = f(x) is 6. f(x)
-
Data on the gasoline tax per gallon ( in cents ) as of a certain date for the 5 0 U . S . states and the District of Columbia are shown below. State Gasoline Tax per Gallon State Gasoline Tax per...
-
Write a function report card where the user can enter each of his grades, after which the program prints out a report card with GPA. Remember to ask the user how many classes he took (think - why...
-
VA= 18/ A c = ? 1. For the arrangement of cable and pulleys in the figure, the velocities and accelerations of two of the bodies involved are indicated. Determine the velocity and acceleration of the...
-
Suppose there are two electric charges in 2D planeR2; one is on y-axis and the other is on x-axis: 45km 0 p1:=0,p2:=30km.(1) Thechargesareq1=4.5Catp1andq2=3.0Catp2. (a) Determine the electric field...
-
All of the numbers entered are incorrect, please help with any that you can! Table 1.2020 Tax Brackets and Rates For Single Rate Individuals, Taxable Income Over For Married Individuals Filing Joint...
-
Write a program that initializes an array. It inputs a value from the user and searches the number in the array.
-
Crescent Pharmaceuticals manufactures an over-the-counter allergy medication. The company sells both large commercial containers of 1,000 capsules to health care facilities and travel packs of 20...
-
Yu Technology Co. manufactures CDs and DVDs for computer software and entertainment companies. Yu uses job order costing. On April 2, Yu began production of 5,700 DVDs, Job 423, for Portrait Pictures...
-
Shauna Lopez Company expects the following for 2016: Net cash provided by operating activities of $144,000. Net cash provided by financing activities of $60,000. Net cash used for investing...
-
E 14-6 AcquisitionExcess allocation and amortization effect Pal acquired all the stock of Sta of Britain on January 1, 2016, for $163,800, when Sta had capital stock of 60,000 and retained earnings...
-
3. A subsidiarys functional currency is the local currency, which has not experienced significant inflation. The appropriate exchange rate for translating the depreciation expense on plant assets in...
-
E 14-5 AcquisitionExcess allocation and amortization effect On January 1, 2016, Krab Co. Ltd. of Thailand acquires an 80 percent interest in Shin Co. Inc., a Japanese firm, for 150bn Thai baht on...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App