quarter of the year is as follows: October $ 70,000 70,000 $ 140,000 @ 2 Cash...

Transcribed Image Text:

quarter of the year is as follows: October $ 70,000 70,000 $ 140,000 @ 2 Cash sales Credit sales Total Past experience shows that 5% of credit sales are uncollectible. Of the credit sales that are collectible, 60% are collected in the month of sale; the remaining 40% are collected in the month following the month of sale. Customers are granted a 1.5% discount for payment within 10 days of billing. Approximately 75% of collectible credit sales take advantage of the cash discount. Inventory purchases each month are 100% of the cost of the following month's projected sales. (The gross profit rate for Timpco is approximately 30%.) All merchandise purchases are made on credit, with 20% paid in the month of purchase and the remainder paid in the following month. No cash discounts for early payment are available. Required: 1. Calculate the budgeted total cash receipts for November and December. (Round your final answers to the nearest whole dollar amount.) 1. Total cash receipts 2. Budgeted cash disbursements 2. Calculate budgeted cash disbursements for November and December (budgeted total sales for January of the coming year equals $166,000). W S 30 F2 X 3 65 E B 80 F3 D $ 4 C November $ 63,000 75,600 $ 138,600 DEC 7 000 000 F4 R LL F November December $ 79,000 86,900 $ 165,900 0000 % 5 V :44. F5 T < Prev ********** 30 1 December G MacBook Pro A 6 F6 4 of 5 Y B & 7 H Next > S ◄◄ F7 U N * 00 8 J DII F8 I 9 M DD F9 K W 0 ) 0 < P F10 L X P > quarter of the year is as follows: October $ 70,000 70,000 $ 140,000 @ 2 Cash sales Credit sales Total Past experience shows that 5% of credit sales are uncollectible. Of the credit sales that are collectible, 60% are collected in the month of sale; the remaining 40% are collected in the month following the month of sale. Customers are granted a 1.5% discount for payment within 10 days of billing. Approximately 75% of collectible credit sales take advantage of the cash discount. Inventory purchases each month are 100% of the cost of the following month's projected sales. (The gross profit rate for Timpco is approximately 30%.) All merchandise purchases are made on credit, with 20% paid in the month of purchase and the remainder paid in the following month. No cash discounts for early payment are available. Required: 1. Calculate the budgeted total cash receipts for November and December. (Round your final answers to the nearest whole dollar amount.) 1. Total cash receipts 2. Budgeted cash disbursements 2. Calculate budgeted cash disbursements for November and December (budgeted total sales for January of the coming year equals $166,000). W S 30 F2 X 3 65 E B 80 F3 D $ 4 C November $ 63,000 75,600 $ 138,600 DEC 7 000 000 F4 R LL F November December $ 79,000 86,900 $ 165,900 0000 % 5 V :44. F5 T < Prev ********** 30 1 December G MacBook Pro A 6 F6 4 of 5 Y B & 7 H Next > S ◄◄ F7 U N * 00 8 J DII F8 I 9 M DD F9 K W 0 ) 0 < P F10 L X P >