QUESTION 13 Consolidation worksheet for financial year ended 30 June 2021 Chandl Joey Adjustments Consolidate er...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
QUESTION 13 Consolidation worksheet for financial year ended 30 June 2021 Chandl Joey Adjustments Consolidate er d Ltd Ltd Debit Ref Credi Entity t $'000 $'000 $'000 $'000 $'000 Sales revenue 4,620 2,840 530 f 6,930 Less cost of goods sold Opening inventories 680 630 Add purchases 3,600 2,120 Less closing 710 440 20 g inventories Cost of goods sold 3,570 2,310 Gross profit 1,050 530 30 1,280 f 530 5,190 1,130 3 ? Dividend revenue 88 0 88 Management fee 35 0 35 d revenue Interest revenue 0 9 9 e Depreciation expense 160 125 10 275 Finance costs 181 35 e 9 207 Other expenses 204 49 35 c/d 35 253 Profit before tax 628 330 ? Tax expense 201 97 12 i/g/l 6 304 Profit after tax for the 427 233 ? year Retained earnings 1 July 705 429 337 b/i/l 38 2020 835 Dividends paid (57) (32) 32 (57) Dividends declared (121) (56) 56 (121) Retained earnings 30 954 574 June 2021 1,208 Issued capital 800 350 350 b 800 Issued capital 800 350 350 b 800 Revaluation surplus 210 0 210 Fair value adjustment 56 b/a 56 Shareholders' equity 1,964 924 ? Assets Cash 78 117 195 Accounts receivable 72 35 h 25 82 Dividends receivable 56 0 k 56 Inventories 710 440 20 20 Investment in Joey 1,130 750 0 b 750 Ltd Loan to Chandler Ltd 0 150 e 150 Land 720 250 80 a Buildings 1,500 780 Accumulated (320) (494) 1,050 2,280 (814) depreciation Plant and equipment 850 450 25 Accumulated (235) (210) 30 depreciation Goodwill (net) Deferred tax asset 1,325 85 (500) 94 b/c 35 59 24 g/l 6 15 Total assets 4,181 1,518 4,822 Less liabilities Current taxes payable 111 87 Accounts payable 292 50 25 198 31 7 Dividend payable 121 56 56 k 121 Loan from Joey Ltd 150 0 150 e Mortgage loan 401 1,253 1,654 Mortgage loan 401 1,253 Deferred tax liabilities Net assets 290 0 1,964 924 1,956. 00 a 24 1,654 314 1,956. ? 00 Assuming all unrealised profit adjustments have been required as a result of Joey Ltd selling inventory or plant and equipment to Chandler Ltd, what is the post- acquisition contribution made by Joey Ltd to the opening retained earnings of the Chandler Ltd group? a. $429,000 b. $130,000 c. $255,000 Od. $233,000 QUESTION 13 Consolidation worksheet for financial year ended 30 June 2021 Chandl Joey Adjustments Consolidate er d Ltd Ltd Debit Ref Credi Entity t $'000 $'000 $'000 $'000 $'000 Sales revenue 4,620 2,840 530 f 6,930 Less cost of goods sold Opening inventories 680 630 Add purchases 3,600 2,120 Less closing 710 440 20 g inventories Cost of goods sold 3,570 2,310 Gross profit 1,050 530 30 1,280 f 530 5,190 1,130 3 ? Dividend revenue 88 0 88 Management fee 35 0 35 d revenue Interest revenue 0 9 9 e Depreciation expense 160 125 10 275 Finance costs 181 35 e 9 207 Other expenses 204 49 35 c/d 35 253 Profit before tax 628 330 ? Tax expense 201 97 12 i/g/l 6 304 Profit after tax for the 427 233 ? year Retained earnings 1 July 705 429 337 b/i/l 38 2020 835 Dividends paid (57) (32) 32 (57) Dividends declared (121) (56) 56 (121) Retained earnings 30 954 574 June 2021 1,208 Issued capital 800 350 350 b 800 Issued capital 800 350 350 b 800 Revaluation surplus 210 0 210 Fair value adjustment 56 b/a 56 Shareholders' equity 1,964 924 ? Assets Cash 78 117 195 Accounts receivable 72 35 h 25 82 Dividends receivable 56 0 k 56 Inventories 710 440 20 20 Investment in Joey 1,130 750 0 b 750 Ltd Loan to Chandler Ltd 0 150 e 150 Land 720 250 80 a Buildings 1,500 780 Accumulated (320) (494) 1,050 2,280 (814) depreciation Plant and equipment 850 450 25 Accumulated (235) (210) 30 depreciation Goodwill (net) Deferred tax asset 1,325 85 (500) 94 b/c 35 59 24 g/l 6 15 Total assets 4,181 1,518 4,822 Less liabilities Current taxes payable 111 87 Accounts payable 292 50 25 198 31 7 Dividend payable 121 56 56 k 121 Loan from Joey Ltd 150 0 150 e Mortgage loan 401 1,253 1,654 Mortgage loan 401 1,253 Deferred tax liabilities Net assets 290 0 1,964 924 1,956. 00 a 24 1,654 314 1,956. ? 00 Assuming all unrealised profit adjustments have been required as a result of Joey Ltd selling inventory or plant and equipment to Chandler Ltd, what is the post- acquisition contribution made by Joey Ltd to the opening retained earnings of the Chandler Ltd group? a. $429,000 b. $130,000 c. $255,000 Od. $233,000
Expert Answer:
Answer rating: 100% (QA)
To calculate the postacquisition contribution made by Joey Ltd to the opening retained earnings of C... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these finance questions
-
Write the IUPAC name for each of the following alkenes: 1. CH 2 =CH 2 -CH 3 2.CH 3 -CH=CH-CH=CH-CH 3 3. CH 2 =CH-CH 2 -CH 2 -CH=CH 2 4. CH 3 -CH 2 -CH 3
-
Explain why it has been suggested that the new rules in IFRS 16 could bring the biggest shake-up to retailers financial statements for decades.
-
Why does the divine coincidence simplify the job of policymakers?
-
Two popular pain medications are being compared on the basis of the speed of absorption by the body. Specifically, tablet 1 is claimed to be absorbed twice as fast as tablet 2. Assume that 2 1 and ...
-
The Foreign Corrupt Practices act can levy fines of more than five hundred million against companies our size that do not eliminate corruption in their operations abroad. Can you understand why the...
-
Rocky Mountain Corporation makes two types of hiking bootsXactive and the Pathbreaker. Data concerning these two product lines appear below: The company has a traditional costing system in which...
-
List and describe/discuss the five advantages of intermediate sanctions over traditional probation or incarceration.
-
Newlyweds Jamie Lee and Ross have had several milestones in the past year. They are newly married, recently purchased their first home, and now have twins on the way! Jamie Lee and Ross have to...
-
What happens when merchandise is delivered FOB Destination? Multiple Choice The seller pays the freight cost. The seller pays the freight cost and records an expense. The seller records...
-
Let A = * (a) Solve the least squares problem Ax = b where b = = [0.5 -0.5] 0.5 -0.5 0.5 0.5 0.5 0.5 Note that the columns of A are orthonormal (why?). P = (b) Find the projection matrix P that...
-
Let R (A, B, C) be a relation schema. What happens if we execute the following query? SELECT* FROM R WHERE A=D; Select one: a. The query executes successfully but returns no tuples. b. We get an...
-
To find the 2's complement of a binary number, we first complement (flip the bits: 0 to 1 and vice versa) then add 1 (arithmetic adding) to the resulting binary. For example, if 2 is 0010 then -2 is...
-
What is the output of the following codes? public class Main{ } public static void main( String[] args) { int i= 10, j = 11; j = i++-j; System.out.println(i +""+j); }
-
You have an Azure subscription that contains an Azure Virtual Desktop ( AVD ) deployment. You plan to share custom virtual machine ( VM ) images with AVD administrators across multiple regions in...
-
Let you have six chips of the same size in your bag. The alphabet a, b and c are written on exactly one, two and three chips, respectively. The experiment is to select one chip at random and read the...
-
The process of collaborative goal setting by a manager and subordinate, the extent to which goals are accomplished is a major factor in evaluating and rewarding the subordinate's performance. It is...
-
Frederick (Freddy) Freeweights (age 42) owns and operates a health club called ''Treadmills West.'' The business is located at 4321 Arnold Street, Alpine, CA 91901. Freddy had the following income...
-
Clifford Johnson has a limited partnership investment and a rental condominium. Clifford actively manages the rental condominium. During 2012, his share of the loss from the limited partnership was...
-
Skyler is covered by his company's health insurance plan. The health insurance costs his company $3,500 a year. During the year, Skyler is diagnosed with a serious illness and the health insurance...
-
Describe how competence, caring, and character affect your credibility as a communicator.
-
Explain the importance of establishing credibility for business communications.
-
Define and explain business ethics, corporate values, and personal values.
Study smarter with the SolutionInn App