QUESTION 2 [20 marks] Wagon Ltd produces bespoke horse-drawn wagons for parks and operates in the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
QUESTION 2 [20 marks] Wagon Ltd produces bespoke horse-drawn wagons for parks and operates in the leisure sector. The company is in the process of deciding whether it should invest in a new machine to expand its production capabilities and expand horizontally. The new machine will allow the company to also manufacture household furniture for which a large market exists. Currently, the company has a beta of 1.2 associated with its shares while the beta of the household furniture sector is 2.0. The risk free rate is 3% while the market risk premium is estimated at 6%. Inflation is projected to remain at the current 2% for the foreseeable future. The company is wholly financed by equity. To obtain, install and get the machine up and running will cost R5 000 000. Projected operating cash flows presented in real terms (that is, inflows after variable and fixed costs had been subtracted, but not tax or working capital requirements and unadjusted for inflation) generated by the project are as follows: Item Sales Year 0 RO Year 1 R1 000 000 Year 2 R1 000 000 Year 3 R1200 000 CONFIDENTIAL Page 4 of 12 Year 4 R1 500 000 Year 5 R2 000 000 [TURN OVER] FIN4801 JUNE/JULY 2021 The CFO of the company has indicated that they prefer to adjust cash flows for inflation by inflating them to nominal cash flows. It is expected that an outlay of R500 000 in working capital will be required but can be recouped at the end of the life of the machine. The machine has an expected life of five years and can be depreciated over a course of its life by way of the straight-line method. At the end of the machine's life, it is expected that the company will be able to sell it for R100 000. A tax rate of 28% is applicable and capital gains are taxed on 67% of the capital gain. Required: Perform a net present value analysis on the project (14 marks), indicate the acceptability (1 mark) of the project and briefly summarise your findings regarding the viability of the project, the effect of risk on the project and the effect of inflation on the analysis, in such a manner that it would assist the decision makers with their choice (5 marks). QUESTION 2 [20 marks] Wagon Ltd produces bespoke horse-drawn wagons for parks and operates in the leisure sector. The company is in the process of deciding whether it should invest in a new machine to expand its production capabilities and expand horizontally. The new machine will allow the company to also manufacture household furniture for which a large market exists. Currently, the company has a beta of 1.2 associated with its shares while the beta of the household furniture sector is 2.0. The risk free rate is 3% while the market risk premium is estimated at 6%. Inflation is projected to remain at the current 2% for the foreseeable future. The company is wholly financed by equity. To obtain, install and get the machine up and running will cost R5 000 000. Projected operating cash flows presented in real terms (that is, inflows after variable and fixed costs had been subtracted, but not tax or working capital requirements and unadjusted for inflation) generated by the project are as follows: Item Sales Year 0 RO Year 1 R1 000 000 Year 2 R1 000 000 Year 3 R1200 000 CONFIDENTIAL Page 4 of 12 Year 4 R1 500 000 Year 5 R2 000 000 [TURN OVER] FIN4801 JUNE/JULY 2021 The CFO of the company has indicated that they prefer to adjust cash flows for inflation by inflating them to nominal cash flows. It is expected that an outlay of R500 000 in working capital will be required but can be recouped at the end of the life of the machine. The machine has an expected life of five years and can be depreciated over a course of its life by way of the straight-line method. At the end of the machine's life, it is expected that the company will be able to sell it for R100 000. A tax rate of 28% is applicable and capital gains are taxed on 67% of the capital gain. Required: Perform a net present value analysis on the project (14 marks), indicate the acceptability (1 mark) of the project and briefly summarise your findings regarding the viability of the project, the effect of risk on the project and the effect of inflation on the analysis, in such a manner that it would assist the decision makers with their choice (5 marks).
Expert Answer:
Answer rating: 100% (QA)
To perform a net present value NPV analysis on the project we need to calculate the present value of the projected cash flows and compare it to the initial investment cost Lets calculate the NPV step ... View the full answer
Related Book For
Management Accounting
ISBN: 9780077185534
6th Edition
Authors: Will Seal, Carsten Rohde, Ray Garrison, Eric Noreen
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Evaluate the binomial coefficient. 8.
-
Determine whether the statement is true or false. Justify your answer. 1. (18 (2 = ((18)(2) 2. The equation 325x2 717x + 398 = 0 has no solution?
-
The lessor is computing the appropriate monthly lease payment. The fair value of the leased asset is $75,000. The guaranteed residual value at the end of the lease term is $12,000. The appropriate...
-
Carlos Martinez, who is a physical therapist, is thinking about starting a firm to provide in-home therapy services for people suffering from sports-related injuries. Carlos lives in Columbus, Ohio....
-
Assume each of the following conditions concerning the data given: 1. All materials are added at the beginning of the process. 2. All materials are added at the end of the process. 3. Half of the...
-
The formula of a compound is Y3(PO4)2. The electronic configuration of the atom of Y is 15. A. 2.8.2 B. 2.8.3 C 2.8.4 16. D. 2.8.5 The atomic numbers and mass numbers of atoms, W, X, Y and Z are...
-
Nine-year-old Allison thinks she isnt good at sports, and she doesnt like physical education class. What strategies can her teacher use to improve her pleasure and involvement in physical activity?...
-
Q3 Using the following quotations: GBP/USD 1.2065/1.2079 USD/MXN 20.0344 / 20.0957 (a) Create a cross rate between the British Pound (GBP) and the Mexican Peso (MXN). Present your quotation in direct...
-
Consider Fig. 1, which represents a communication network with some redundant components with variables Sk and Ti shown against the figure indicate the reliability of switch k and trunki,...
-
Discussion-Based Assessment Module 2: Economic Supply and Demand Competency Statement: Students will demonstrate an understanding of economic supply and demand by summarizing the laws of supply and...
-
B began business 3 / 1 5 with a cash investment of 2 5 0 0 0 , The records show: Sales for the balance of the year 5 6 0 0 0 , accounts receivable 1 2 / 3 1 3 0 0 0 0 , accounts payable 1 2 / 3 1 2 0...
-
Adriana Corporation manufactures football equipment. In planning for next year, the managers want to understand the relation between activity and overhead costs. Discussions with the plant supervisor...
-
1. Design a non - stick synchronous circuit with dynamic T triggers (diagrams operation is described in the Carnot (Veitch) diagram of other states): 1.1 Draw a diagram of the change of states. 1.2...
-
Write a program that initializes an array. It inputs a value from the user and searches the number in the array.
-
What is the basic difference in orientation between financial and managerial accounting?
-
Snedden Products manufactures athletic equipment, including footballs. The footballs are manufactured in several steps, which are listed below: 1. Leather and other materials are received at a...
-
Our workers are all under labor contracts; therefore, our labor rate variance is bound to be zero. Discuss
-
Looking at Medicaids traditional eligibility rules, you will notice numerous value/policy judgmentspregnant women and children are favored over childless adults, the medically needy are favored over...
-
Do you think it makes more sense to structure government healthcare programs as entitlements or block grants? What are the economic and healthcare risks and benefits of each approach? Does your...
-
What are the benefits and drawbacks of having a health program that varies by state versus having one that is uniform across the country? Do you find that the positives of state flexibility outweigh...
Study smarter with the SolutionInn App