Question $26$

$\backslash$table$[[$Income Statement,Balance Sheet$],[$Revenue$,$$$48,500\mathrm{.}00,$Assets,$$25,500\mathrm{.}00,$Debt,$$12,700\mathrm{.}00],[$Costs$,$$$38,300\mathrm{.}00,,,$Equity,$$12,800\mathrm{.}00],[$Net Income,$$10,200\mathrm{.}00,$Total,$$25,500\mathrm{.}00,$Total,$$25,500\mathrm{.}00]]$

Archie Inc. released the above financial statements in its most recent year. The CFO expects sales to increase by $15\%$ over the next year. Using the simple financial planning model, create the firm's pro forma financial statements and calculate the plug variable.

$-$$$9,836\mathrm{.}00$

$$9,836\mathrm{.}00$

None of the answers provided are correct

$$9,810\mathrm{.}00$

$-$$$9,810\mathrm{.}00$