Question 2 North Berhad, a public limited company, acquired 80% ordinary shares in East Berhad on...

 

Transcribed Image Text:

Question 2 North Berhad, a public limited company, acquired 80% ordinary shares in East Berhad on 1 January 2017 for RM8,640,000 when the accumulated retained earnings of East Berhad were RM2,000,000. North Berhad also acquired one third (1/3) of the issued ordinary share capital in West Berhad on 1 July 2019 for RM4,000,000. Balance sheets of the three companies as at 31 December 2019 are given below: Non-current assets Freehold property Plant and equipment Investments in companies Current assets Inventories Accounts receivable Cash and cash equivalents Current liabilities Accounts payable Taxation Net current assets Financed by: Ordinary shares capital Retained profit b/f Profit for the year Non-current Liabilities 8% Loan note 10% Bonds (1) (2) (4) (5) (6) (7) (8) North RM'000 10,000 (b) 6,100 14,000 30,100 1,660 1,040 480 3,180 1,240 440 1,680 Required: (a) 1,500 31,600 10,000 12,000 8,600 1,000 31,600 Lay out workings for (0) Goodwill; (ii) Group retained earnings; (iii) Minority interest; and (IV) Investment in associates. East RM'000 1,000 7,400 1,820 10,220 680 580 100 1,360 2,120 500 2,620 (1,260) 8,960 Additional information: On February 2017, East declared and paid a net dividend of RM350,000 for the year 2016. North credited its income statement with its share of the dividend received. 3,600 3,260 1,600 500 8,960 West RM'000 8,550 510 9,060 (3) On 1 January 2017, a piece of land of East had a fair value of RM240,000 in excess of its book value. The value this land had not changed since acquisition. 600 300 150 1,050 750 60 810 240 9,300 3,000 4,500 1,800 9,300 On 1 January 2019, North acquired 60% of the 10% bonds issued by East paying RM300,000. During 2019, North sold goods to East for RM260,000. Two thirds of these goods were still in inventory of East at 31 December 2019. In November 2019 North sold inventory for RM130,000 to West and West has not sold any of these inventory. North transfers inventory to East and West at a mark up of 30% on cost. As at the end of the year, East had not provided for the second half-year interest on the 10% Bonds. Included in accounts payable of East was an amount of RM70,000 due to North. However, North has factored without recourse, RM40,000 of these accounts receivable. The group accounting policy for goodwill is to write it off on a straight-line basis over a period of five years with a proportionate charge where it arises part way through an accounting period. The amortisation of goodwill has not been recorded in the book yet. Assume that income and expenses accrue evenly throughout the year. Prepare a consolidated statement of financial position for North Berhad and its subsidiary as at 31 December 2019, incorporating its associate in accordance with MFRS 128; Question 2 North Berhad, a public limited company, acquired 80% ordinary shares in East Berhad on 1 January 2017 for RM8,640,000 when the accumulated retained earnings of East Berhad were RM2,000,000. North Berhad also acquired one third (1/3) of the issued ordinary share capital in West Berhad on 1 July 2019 for RM4,000,000. Balance sheets of the three companies as at 31 December 2019 are given below: Non-current assets Freehold property Plant and equipment Investments in companies Current assets Inventories Accounts receivable Cash and cash equivalents Current liabilities Accounts payable Taxation Net current assets Financed by: Ordinary shares capital Retained profit b/f Profit for the year Non-current Liabilities 8% Loan note 10% Bonds (1) (2) (4) (5) (6) (7) (8) North RM'000 10,000 (b) 6,100 14,000 30,100 1,660 1,040 480 3,180 1,240 440 1,680 Required: (a) 1,500 31,600 10,000 12,000 8,600 1,000 31,600 Lay out workings for (0) Goodwill; (ii) Group retained earnings; (iii) Minority interest; and (IV) Investment in associates. East RM'000 1,000 7,400 1,820 10,220 680 580 100 1,360 2,120 500 2,620 (1,260) 8,960 Additional information: On February 2017, East declared and paid a net dividend of RM350,000 for the year 2016. North credited its income statement with its share of the dividend received. 3,600 3,260 1,600 500 8,960 West RM'000 8,550 510 9,060 (3) On 1 January 2017, a piece of land of East had a fair value of RM240,000 in excess of its book value. The value this land had not changed since acquisition. 600 300 150 1,050 750 60 810 240 9,300 3,000 4,500 1,800 9,300 On 1 January 2019, North acquired 60% of the 10% bonds issued by East paying RM300,000. During 2019, North sold goods to East for RM260,000. Two thirds of these goods were still in inventory of East at 31 December 2019. In November 2019 North sold inventory for RM130,000 to West and West has not sold any of these inventory. North transfers inventory to East and West at a mark up of 30% on cost. As at the end of the year, East had not provided for the second half-year interest on the 10% Bonds. Included in accounts payable of East was an amount of RM70,000 due to North. However, North has factored without recourse, RM40,000 of these accounts receivable. The group accounting policy for goodwill is to write it off on a straight-line basis over a period of five years with a proportionate charge where it arises part way through an accounting period. The amortisation of goodwill has not been recorded in the book yet. Assume that income and expenses accrue evenly throughout the year. Prepare a consolidated statement of financial position for North Berhad and its subsidiary as at 31 December 2019, incorporating its associate in accordance with MFRS 128;

Answer rating: 100% (QA)

a Consolidated Statement of Financial Position Particulars RM000 Noncurrent assets Freehold property 21000 Plant and equipment 20500 Investments in as... View the full answer