Question: Question #2: Which Should We Buy? Using the EAC approach, which machine should we choose? Use the table below to plan your cash flows (Bold
Question #2: Which Should We Buy?
- Using the EAC approach, which machine should we choose? Use the table below to plan your cash flows (Bold boxes are where #s should be).
- Neither machine will have a differential impact on revenue. No change in NWC is required. The straight line depreciation rate is 20%, the required return is 10% and the tax rate is 40%. There is no salvage values for either machine.
|
| Machine A | Machine B |
| Initial Cost | $150,000 | $100,000 |
| Pre-Tax Operating Cost | $65,000 | $57,500 |
| Expected Life (years) | 8 | 5 |
| Machine A: Cash Flows |
|
|
|
|
|
|
|
|
|
|
| Year | PV | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
| OCF |
|
|
|
|
|
|
|
|
|
|
| Initial Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Depreciation Tax Shield (Benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| NPV |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| EAC |
|
|
|
|
|
|
|
|
|
|
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
