Question 28 O pts (extra credit 3 points) Use the following capitalization table. Suppose Series A investor invested $6M and holds PCPC. The following is the description of the PCPC: "First pay one time the Original Purchase Price on each share of Series A Preferred. Thereafter, Series A Preferred participates with Common Stock pro rata on an as-converted basis until the holders of Series A Preferred receive an aggregate of 5 times the Original Purchase Price." 1). Show coordinates of all inflection points starting from (0,0) and slope in the exit diagram. 2). The company is acquired by its competitor and Series A investor exited from the portfolio company with the valuation of portfolio company at $96M. How much does Series A investor claim? Pre Series A # Shares 15,000,000 83.3% Post-Series A # Shares % 15,000,000 62.5% Security Common-Founders Common-Employee Stock Pool Issued Unissued Series A Preferred Total 3,000,000 600,000 2,400.000 0 18,000,000 16.7% 3.3% 13.3% 0.0% 100.0% 3,000,000 12.5% 600,000 2.59 2,400,000 10.0% 6.000.000 25.09 24,000,000 100.0% Edit View Insert Format Tools Table 12 Paragraph B IUA 2 TO 28 O pts (extra credit 3 points) Use the following capitalization table. Suppose Series A investor invested $6M and holds PCPC. The following is the description of the PCPC: "First pay one time the Original Purchase Price on each share of Series A Preferred. Thereafter, Series A Preferred participates with Common Stock pro rata on an as-converted basis until the holders of Series A Preferred receive an aggregate of 5 times the Original Purchase Price 1). Show coordinates of all inflection points starting from (0,0) and slope in the exit diagram. 2). The company is acquired by its competitor and Series A investor exited from the portfolio company with the valuation of portfolio company at $96M. How much does Series A investor claim? Pre Series A Post-Series A Security # Shares % # Shares % Common-Founders 15,000,000 83.3% 15,000,000 62.5% Common-Employee Stock Pool 3,000,000 16.7% 3,000,000 12.5% Issued 600,000 3.3% 600,000 2.596 Unissued 2,400,000 13.3% 2,400,000 10.0% Series A Preferred 0 0.0% 6,000,000 25.0% Total 18,000,000 100.0% 24,000,000 100.0% Edit View Insert Format Tools Table 12pt Paragraph BIUA Tv Question 28 O pts (extra credit 3 points) Use the following capitalization table. Suppose Series A investor invested $6M and holds PCPC. The following is the description of the PCPC: "First pay one time the Original Purchase Price on each share of Series A Preferred. Thereafter, Series A Preferred participates with Common Stock pro rata on an as-converted basis until the holders of Series A Preferred receive an aggregate of 5 times the Original Purchase Price." 1). Show coordinates of all inflection points starting from (0,0) and slope in the exit diagram. 2). The company is acquired by its competitor and Series A investor exited from the portfolio company with the valuation of portfolio company at $96M. How much does Series A investor claim? Pre Series A # Shares 15,000,000 83.3% Post-Series A # Shares % 15,000,000 62.5% Security Common-Founders Common-Employee Stock Pool Issued Unissued Series A Preferred Total 3,000,000 600,000 2,400.000 0 18,000,000 16.7% 3.3% 13.3% 0.0% 100.0% 3,000,000 12.5% 600,000 2.59 2,400,000 10.0% 6.000.000 25.09 24,000,000 100.0% Edit View Insert Format Tools Table 12 Paragraph B IUA 2 TO 28 O pts (extra credit 3 points) Use the following capitalization table. Suppose Series A investor invested $6M and holds PCPC. The following is the description of the PCPC: "First pay one time the Original Purchase Price on each share of Series A Preferred. Thereafter, Series A Preferred participates with Common Stock pro rata on an as-converted basis until the holders of Series A Preferred receive an aggregate of 5 times the Original Purchase Price 1). Show coordinates of all inflection points starting from (0,0) and slope in the exit diagram. 2). The company is acquired by its competitor and Series A investor exited from the portfolio company with the valuation of portfolio company at $96M. How much does Series A investor claim? Pre Series A Post-Series A Security # Shares % # Shares % Common-Founders 15,000,000 83.3% 15,000,000 62.5% Common-Employee Stock Pool 3,000,000 16.7% 3,000,000 12.5% Issued 600,000 3.3% 600,000 2.596 Unissued 2,400,000 13.3% 2,400,000 10.0% Series A Preferred 0 0.0% 6,000,000 25.0% Total 18,000,000 100.0% 24,000,000 100.0% Edit View Insert Format Tools Table 12pt Paragraph BIUA Tv