QUESTION 29 You have been asked to develop a pre forma statement of cash flow for South Office Para The Information given to you is twed be (6 points) Property Information: SOUTH OFFICE PLAZA Rontablo Apa 200,000 square foot Financial Information: Base Annual Rent Avg.: $20.00 Per square foot per year. Miscellaneous Income Parking/Storage: $1.25 Per square foot per your Vacancy Rate: 12% Expenses (Annual): Mgmt./Admin./Security/Ownership Property Taxes: Insurance General Operations Leasing Expense: Utilities: Janitorial/Cleaning $615,000.00 $485,000.00 $365,000.00 $820,000.00 $840,000.00 $410,000.00 $110,000.00 $550,000.00 Business Taxes (Annual): Mortgage (Annual): Recurring CAPEX/Improvement Allowance: $715,000.00 Develop a pro forma statement of cash flow for a base year showing the Potential Grass Income (PGD. Effective Gross Income G) and the Net Operating income Nos for Sort Officer In the space provide the following three (3) answers: 1. Potential Gross Income (PGI) - Effective Gross Income (EGA) 2 E XO Q5 - Net Operating Income (NOI) or the toolbar, press ALT+F10 (PC) or ALT+FN+F10 (Mac). I ps Paragraph Arial v = A V 14 px QUESTION 29 You have been asked to develop a pre forma statement of cash flow for South Office Para The Information given to you is twed be (6 points) Property Information: SOUTH OFFICE PLAZA Rontablo Apa 200,000 square foot Financial Information: Base Annual Rent Avg.: $20.00 Per square foot per year. Miscellaneous Income Parking/Storage: $1.25 Per square foot per your Vacancy Rate: 12% Expenses (Annual): Mgmt./Admin./Security/Ownership Property Taxes: Insurance General Operations Leasing Expense: Utilities: Janitorial/Cleaning $615,000.00 $485,000.00 $365,000.00 $820,000.00 $840,000.00 $410,000.00 $110,000.00 $550,000.00 Business Taxes (Annual): Mortgage (Annual): Recurring CAPEX/Improvement Allowance: $715,000.00 Develop a pro forma statement of cash flow for a base year showing the Potential Grass Income (PGD. Effective Gross Income G) and the Net Operating income Nos for Sort Officer In the space provide the following three (3) answers: 1. Potential Gross Income (PGI) - Effective Gross Income (EGA) 2 E XO Q5 - Net Operating Income (NOI) or the toolbar, press ALT+F10 (PC) or ALT+FN+F10 (Mac). I ps Paragraph Arial v = A V 14 px