Question 3 (20 marks) Spring Ltd is a small company that specializes in the production of...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/66495d38336c4_02366495d3796dbe.jpg)
Transcribed Image Text:
Question 3 (20 marks) Spring Ltd is a small company that specializes in the production of soft drinks. To maintain its competitiveness and explore new investment opportunity, it had spent $45,000 in conducting a market survey to explore the development of a new product for the healthy drink market. Followings are the information gathered and learnt from this market survey. The machinery's invoice price would be $2,100,000 and the physical life is 5 years and the residual book value will be $100,000 at the end of the 5th year. The depreciation is calculated based on a straight-line basis. Spring plans to operate the project for 3 years and the machinery will be disposed and the expected sale proceed will be $120,000 by that time. Production and units sold during the 3 years of the project life is expected to be as follows: 90,000 units in year one, 120,000 units in year two, and 140,000 units in year three. The unit price is $20 for year one and increase at 5% per year. The production and operation cost (excluding depreciation per unit for the first year is $10 and will increase at 10% per year. The required investment in net operating working capital at the beginning of the project is $30,000. The corporate tax is 20 and the cost of capital is estimated to be 10%. Please answer the following questions: a. Determine the project free cash flows and calculate the NPV (9 marks) b. As the healthy drink market is highly competitive, the financial manager and the market manager together estimate the annual cash inflow has a 30% chance lower by $250,000 in the worst scenario and a 30% chance higher by $250,000 in the best scenario. Calculate the expected NPV and the standard deviation. (6 marks) c. Spring's average project has a coefficient of variation within the range from 1.5-1.8. How would you change your calculation in part a) then? Please briefly state your steps of the calculation revision and explain whether and how your recommendation of the project changes (No calculation needed). (5 marks) Question 3 (20 marks) Spring Ltd is a small company that specializes in the production of soft drinks. To maintain its competitiveness and explore new investment opportunity, it had spent $45,000 in conducting a market survey to explore the development of a new product for the healthy drink market. Followings are the information gathered and learnt from this market survey. The machinery's invoice price would be $2,100,000 and the physical life is 5 years and the residual book value will be $100,000 at the end of the 5th year. The depreciation is calculated based on a straight-line basis. Spring plans to operate the project for 3 years and the machinery will be disposed and the expected sale proceed will be $120,000 by that time. Production and units sold during the 3 years of the project life is expected to be as follows: 90,000 units in year one, 120,000 units in year two, and 140,000 units in year three. The unit price is $20 for year one and increase at 5% per year. The production and operation cost (excluding depreciation per unit for the first year is $10 and will increase at 10% per year. The required investment in net operating working capital at the beginning of the project is $30,000. The corporate tax is 20 and the cost of capital is estimated to be 10%. Please answer the following questions: a. Determine the project free cash flows and calculate the NPV (9 marks) b. As the healthy drink market is highly competitive, the financial manager and the market manager together estimate the annual cash inflow has a 30% chance lower by $250,000 in the worst scenario and a 30% chance higher by $250,000 in the best scenario. Calculate the expected NPV and the standard deviation. (6 marks) c. Spring's average project has a coefficient of variation within the range from 1.5-1.8. How would you change your calculation in part a) then? Please briefly state your steps of the calculation revision and explain whether and how your recommendation of the project changes (No calculation needed). (5 marks)
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
For publicly traded companies, the Sarbanes-Oxley Act prescribes fines and prison time for knowingly falsifying financial information. Further, investors of the company may be able to successfully...
-
A ball is thrown at speed from zero height on level ground. At what angle should it be thrown so that the area under the trajectory is maximum?
-
The following data were taken from Microsoft Corporations 2004 annual report. All dollar amounts are in millions. Required: a. Compute Microsofts gross margin percentage for 2004 and 2003. b. Compute...
-
Japanese companies have historically relied more on debt financing and are more highly leveraged than U.S. companies. For instance, NEC Corporation and Sanyo Electric Co., two large Japanese...
-
Wood Cre-ations designs, manufactures, and sells modern wood sculptures. Sally Jensen is an artist for Wood Creations. Jensen has spent much of the past month working on the design of an intricate...
-
Score on last try: 0 of 1 pts. See Details for more. Get a similar question You can retry this question below dy Let xy = 1 and = 1. dt dx Find when x = 1. dt Question Help: Message instructor Add...
-
Determine taxable income in each of the following independent cases. In all cases, the company was very profitable in all years prior to 2017 and it had retained earnings of $1,000,000 at the end of...
-
How do financial institutions employ complex derivatives such as interest rate swaps and credit default swaps to manage their exposure to interest rate and credit risk, and what are the associated...
-
Are there ways that employers can be proactive in providing support?
-
19. Each student in a random sample of seniors at a local high school participated in a survey These students were asked to indicate their gender and their eye color. The following table summarizes...
-
Write a Python function to calculate tips for a waiter, the function takes two arguments: bill amount (a float) and tip_percentage (an integer representing the percentage of the bill that should be...
-
What are the differences between conventional mortgages and government-backed mortgages (such as FHA, VA, and USDA loans), and how do these distinctions impact borrower eligibility, down payment...
-
For students who borrow money to pay for college, the amount of debt for college graduates is normally distributed with mean $37,172 and standard deviation $11,536. Assume that samples of 100 college...
-
Define deferred revenue. Why is it a liability?
-
Understand key terms (Learning Objectives 1, 2) Fill in the blank with the phrase that best completes the sentence. a. The static budget is developed atthe- b. The flexible budget used in an income...
-
Compute more direct materials efficiency variances (Learning Objective 4) Refer to the McDonalds Data Set on page 643. 1. Compute the direct materials efficiency variance for onion, mustard, and...
-
Explain the benefits of standard costs (Learning Objective 3) Lladro is a Spanish manufacturer of porcelain art objects. Raw materials are mixed to form clay, which is shaped into figurines. The...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App