QUESTION 3 A sell-side analyst covering ABC plc is updating her valuation and price target of...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6648ef1241f4f_8256648ef119b51f.jpg)
Transcribed Image Text:
QUESTION 3 A sell-side analyst covering ABC plc is updating her valuation and price target of ABC's stock for a research report that she is about to disseminate to clients. She decides to use the Discounted Free Cash Flow to the Firm (FCFF) valuation model, and collects the following information for the year just ended: Revenues: 1,650m Net profit margin: 18% Depreciation expense: 105m Net investment in property, plant & equipment: 120m Net interest expense: 37.5m The working capital has increased from 20m at the beginning of the year to 35m at the year-end Effective tax rate: 30% Current value of total liabilities net of cash: 1,500m Number of shares outstanding: 5m The company's target capital structure is 40% debt and 60% equity. Before-tax cost of debt: 7% Risk free rate: 4% The expected return of the market: 9% The stock's beta: 1.2 The historical-average EV/Sales (i.e., Enterprise Value-to-Sales) multiple of ABC plc's peer group is 3.2. ABC plc's current P/E (price-to-earnings) multiple is 16. The analyst forecasts that the company's FCFF and Sales will grow at 7% per annum over the next three years and decides to use this period as her forecast horizon. To estimate the terminal value of the enterprise at the forecast horizon, she decides to use the historical-average EV/Sales multiple of ABC's peer group (i.e., the method of comparables). She also assumes that next year the company will pay 120 in dividends per share. Required (please show your workings and include brief explanations) Estimate the one-year forward price target for ABC plc stock using the FCFF valuation approach. State and justify your investment recommendation. Suggest reasons or assumptions that you believe can underpin the analyst's decision to use the historical-average peer EV/Sales multiple for estimating the terminal value of ABC plc. Total for Question 3 (33 1/3 %) QUESTION 3 A sell-side analyst covering ABC plc is updating her valuation and price target of ABC's stock for a research report that she is about to disseminate to clients. She decides to use the Discounted Free Cash Flow to the Firm (FCFF) valuation model, and collects the following information for the year just ended: Revenues: 1,650m Net profit margin: 18% Depreciation expense: 105m Net investment in property, plant & equipment: 120m Net interest expense: 37.5m The working capital has increased from 20m at the beginning of the year to 35m at the year-end Effective tax rate: 30% Current value of total liabilities net of cash: 1,500m Number of shares outstanding: 5m The company's target capital structure is 40% debt and 60% equity. Before-tax cost of debt: 7% Risk free rate: 4% The expected return of the market: 9% The stock's beta: 1.2 The historical-average EV/Sales (i.e., Enterprise Value-to-Sales) multiple of ABC plc's peer group is 3.2. ABC plc's current P/E (price-to-earnings) multiple is 16. The analyst forecasts that the company's FCFF and Sales will grow at 7% per annum over the next three years and decides to use this period as her forecast horizon. To estimate the terminal value of the enterprise at the forecast horizon, she decides to use the historical-average EV/Sales multiple of ABC's peer group (i.e., the method of comparables). She also assumes that next year the company will pay 120 in dividends per share. Required (please show your workings and include brief explanations) Estimate the one-year forward price target for ABC plc stock using the FCFF valuation approach. State and justify your investment recommendation. Suggest reasons or assumptions that you believe can underpin the analyst's decision to use the historical-average peer EV/Sales multiple for estimating the terminal value of ABC plc. Total for Question 3 (33 1/3 %)
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
As CEO of your company, youve been going over your financial statements and have noticed something disturbing. You perform a horizontal analysis and find that sales have been increasing at a rate of...
-
Explain how the EOQ inventory model can be modified and used to help determine the optimal size of a firms cash balances. Do you think the EOQ approach to cash management is more or less relevant...
-
How should company A disclose this event in its financial statements as at 31 December 2014?
-
Which of the following statements about the implications of privacy legislation for auditors most likely is false? a. As users of personal data, auditors will be exempt from privacy legislation...
-
Murphy Delivery Service has completed closing entries and the accounting cycle for 2018. The business is now ready to record January 2019 transactions. Jan. 3 Collected $200 cash from customer on...
-
< eBook EastGate Physical Therapy Inc. is planning its cash payments for operations for the first quarter (January-March). The Accrued Expenses Payable balance on January 1 is $34,400. The budgeted...
-
The following information is available for Coronado's Hot Dogs: Actual production Budgeted production 12.070 packages 12,500 packages Standard direct labor hours 1.2 direct labor hours per package...
-
Given the following probability distribution for Foster Trucking Company Possible outcome for damages Probability Calculate the expected value. $0 0.4 $400 0.3 $1,000 0.2 $5,000 0.1
-
How do advanced data analytics techniques contribute to the identification of improvement opportunities and the formulation of data-driven strategies within a continuous improvement framework ?
-
When an object is dropped, the distance it falls in t seconds, assuming that air resistance is negligible, is given by s(t) = 4.905t where s(t) is in meters (m). If a stone is dropped from a cliff,...
-
Determine the Marketing mix for Allbirds. Product: Evaluate your company's branding elements (e.g., name, logo, character, jingle) and explain what brand image the company is trying to create with...
-
Ball bearing rated for 3000 hours at 500 RPM with C10=8850N. If the design life is 810^8 revolutions at 1000 rpm, what is FD?
-
Discuss the high-level conceptual architecture for major elements and relationships in Big Data Solutions. 2. What are the similarities and differences between high-level conceptual architecture and...
-
Research an article from an online source, such as The Economist, Wall Street Journal, Journal of Economic Perspectives, American Journal of Agricultural Economics, or another academic journal. The...
-
What are trend percentages and how are they calculated? What pitfalls must financial statement users avoid when preparing trend percentages?
-
During the past year, Lite Company had net income of \(\$ 5\) million, and Scanlon Company had net income of \(\$ 8\) million. Both companies manufacture electrical components for the construction...
-
Blare Company had a return on sales of 6.5 percent and an asset turnover of 2.40. What is Blare's return on assets?
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App