Question: Question 482 pts Given the forecast below, estimate the fair market value per share of Kenmore Airs equity at the end of 2017 if the
Question 482 pts
Given the forecast below, estimate the fair market value per share of Kenmore Airs equity at the end of 2017 if the company has 50 million shares outstanding and the market value of its interest-bearing liabilities on the valuation date equals $300 million. Assume that after 2021, earnings before interest and tax will remain constant at $220 million, depreciation will equal capital expenditures in each year, and working capital will not change. Kenmore Airs weighted-average cost of capital is 11% and its tax rate is 40%.
| Forecast for Kenmore Air, Incorporated | ||||
| Year | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Free cash flow ($ millions) | 40 | 85 | 97 | 112 |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
