Question: Question 5 1 pts Answer the next 4 questions using the following Capitalization Table where investors invest $5M for 5M shares Amount Invested by Series


Question 5 1 pts Answer the next 4 questions using the following Capitalization Table where investors invest $5M for 5M shares Amount Invested by Series AVC $5,000,000 PPS (price per share) $1.00 Number Shares 5,000,000 Pre Series A # Shares 7.750,000 Post-Series A # Shares 7,750,000 % 77.5% 51.7% Security Common-Founders Common-Employee Stock Pool Issued Unissued Series A Preferred Total 2.250,000 300,000 1.950,000 0 10,000,000 22.5% 3,0% 19.5% 0.0% 2.250,000 300,000 1,950,000 5,000,000 15,000,000 15.0% 2.0% 13.0% 33.3% 100.0% 100.0% What is the fully diluted share count? 11M shares 13M shares 15M shares 17M shares Question 6 1 pts What is the proposed ownership percentage of the investor? 28.5% 31% 33.3% 42% Question 7 1 pts How much is the Original purchase price (OPP) and the Aggregate purchase price (APP) of the investor? OPP = $1; APP - $5M OPP = $5; APP = $1M OPP - $3: APP - $6M OPP = $6; APP - $3M D Question 8 1 pts What is the pre-money and post-money valuation? Pre-money valuation - $10M: Post-money valuation = $15M Pre-money valuation - $ 15M: Post-money valuation - $10M Pre-money valuation - $19M: Post-money valuation - $15M Pre-money valuation = $ 21M: Post-money valuation = $19M
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
