Question Description

OPERATING ACTIVITIES

$1$st Year

$2$nd Year

$3$rdYear

$4$th Year

$5$th Year

Cash Aeceijes

Sales

Cash Wistursements

Cost of Good Sold

Salaries and Wages $-$ GenerallAdmin

SSS$,$ PHIC & HDMF $-$ Employer Contributio

Tares and Licenses

Rental Expense

Utilities Expense

Supplies and Materials

Gasoline Expense

Advertising Expense

Repair and Maintenance

Office Supplies Expense

Safety Supplies Expense

Income Tas Due

$\backslash$table$[[$Total Cash Disbursements,$-,-,-,-,-],[$Cashflow generated from Dperating Activi,$-,-,-,-,-]]$

INVESTING ACTIVITIES

Acquisition of Property and Equipment

$-$

$-$

$-$

$-$

$-$

FINANCING ACTIVITIES

Initial Investment

$\backslash$table$[[$Withdrawal$,-,-,-,-,-],[$Cashflow generatedlused from Financing,$-,-,-,-,-],[$Net Cash from all Activities,$-,-,-,-,-],[$Add: Cash Beginning,$-,-,-,-,-],[$Cash Ending,$-,-,-,-,-]]$

Prepare the financial statement of the above given data?