Following are the estimated values related to Swift LLC for the purpose of budgeting for the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Following are the estimated values related to Swift LLC for the purpose of budgeting for the year 2023; January OMR April OMR Мау OMR June OMR February March OMR 500,000 370,000 220,000 270,000 120,000 16,100 17,850 OMR 500,000 300,000 210,000 230,000 80,000 11,250 16,388 520,000 320,000 200,000 300,000 150,000 18,515 18,846 572,000 352,000 220,000 330,000 165,000 21,292 23,250 629,200 387,200 242,000 363,000 181,500 24,486 30,500 Cash sales 470,000 330,000 240,000 240,000 90,000 14,000 16,100 Credit sales Cash purchases Credit purchases Operating expenses Office Expenses Selling Expenses a) Period of credit allowed by suppler -2 months. 5% discount is received on each payment by the supplier. b) Credit sales are collected over a three-month period, 15% in the month of sale, 70% in the month following sale and 15% in the second month following sale. c) Cash sales customers are allowed a 10% discount. d) Delay in payments of operating expenses -1 month. e) Delay in payments of Office and Selling expenses -2 month. f) Income tax of OMR 57,500 will be due on 20 June 2023. g) Pays OMR 5,000 for insurance premiums in January, March, June September and December each year. h) Office expenses for each month include deprecation amounting to OMR 1,000. i) Plant has been ordered and is expected to be received and 50% will be paid in May and balance in July. It will cost OMR 120,000. i) Estimated opening balance of cash on 1st March is OMR 25,000. Required: Prepare a cash budget for the months March- June. Following are the estimated values related to Swift LLC for the purpose of budgeting for the year 2023; January OMR April OMR Мау OMR June OMR February March OMR 500,000 370,000 220,000 270,000 120,000 16,100 17,850 OMR 500,000 300,000 210,000 230,000 80,000 11,250 16,388 520,000 320,000 200,000 300,000 150,000 18,515 18,846 572,000 352,000 220,000 330,000 165,000 21,292 23,250 629,200 387,200 242,000 363,000 181,500 24,486 30,500 Cash sales 470,000 330,000 240,000 240,000 90,000 14,000 16,100 Credit sales Cash purchases Credit purchases Operating expenses Office Expenses Selling Expenses a) Period of credit allowed by suppler -2 months. 5% discount is received on each payment by the supplier. b) Credit sales are collected over a three-month period, 15% in the month of sale, 70% in the month following sale and 15% in the second month following sale. c) Cash sales customers are allowed a 10% discount. d) Delay in payments of operating expenses -1 month. e) Delay in payments of Office and Selling expenses -2 month. f) Income tax of OMR 57,500 will be due on 20 June 2023. g) Pays OMR 5,000 for insurance premiums in January, March, June September and December each year. h) Office expenses for each month include deprecation amounting to OMR 1,000. i) Plant has been ordered and is expected to be received and 50% will be paid in May and balance in July. It will cost OMR 120,000. i) Estimated opening balance of cash on 1st March is OMR 25,000. Required: Prepare a cash budget for the months March- June.
Expert Answer:
Answer rating: 100% (QA)
Step 1 Cash budget is the estimation of cash payments and receipts It is prepared to know the requir... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Following are the estimated after-tax cash flows for two mutually exclusive projects: The company?s required rate of return is 16 percent. What is the internal rate of return (IRR) of the project(s)...
-
For February, sales revenue is $300,000, sales commissions are 5% of sales, the sales manager's salary is $40,000, advertising expenses are $13,000, shipping expenses total 1% of sales, and...
-
A car dealer sells 150 000 in cars over a three month period and 275 000 over a five month period Find the linear equation in slope intercept form that models this data Then use the equation to...
-
5.8 LAB: Structuring data using scale() and MinMaxScaler() The hmeq_small dataset contains information on 5960 home equity loans, including 7 features on the characteristics of the loan. Load the...
-
Cholla Companys standard fixed overhead rate is based on budgeted fixed manufacturing over-head of $10,200 and budgeted production of 30,000 units. Actual results for the month of October reveal that...
-
Questions 3-6 refer to the following passage. The author refers to James Fenimore Cooper and Willa Cather in order to suggest a. That their works are examples of entertaining literature b. That their...
-
The numbers of working hours of a sample of 30 employees in a month Use technology to draw a box-and-whisker plot that represents the data set. 160 182 195 196 174 196 210 199 187 164 131 211 238 132...
-
Record the following transactions in the accounts of a nongovernment VHWO or ONPO. 1. Purchased supplies on account, $50,000. 2. Used supplies costing $40,000. 3. Purchased equipment costing $16,000,...
-
Below are estimates related to Sando's 2022 budget, a company that specializes in crafting unique ornaments for the Caribbean: Selling Price: $2500 Variable Cost per Ornament: $1625 Fixed Annual...
-
CASE #3 SUPPLY CHAIN MANAGEMENT LEARNING OBJECTIVES 1 Definition and main terms of Supply Chain Management in organization. 2 Definition of Supply Chain Manager and description of the main duties...
-
16.15. A car moves along the path seen below. At t m S m = 2.0s the car is at A and has velocity = 4.0+4.0 . At t = 5.0s, it's at B with velocity v = 4.0 1 + 2.0 S S 10
-
Which of the following statements is (are) correct about agency funds? I. Agency funds should report investment earnings only when they are both measurable and available. II. Agency funds are...
-
What benefits might a company obtain by being a first mover in an industry?
-
How would you define free trade?
-
What are the components of the Porter diamond?
-
What is the national competitive advantage theory?
-
What was specifically designed for Coca-Cola to differentiate Coke from other soft drinks? Question content area bottom A. Product flavor B. Freshness guarantee C. Premium pricing D. The label ...
-
A manufacturer can sell product 1 at a profit of $20 per unit and product 2 at a profit of $40 per unit. Three units of raw material are needed to manufacture one unit of product 1, and six units of...
-
Discuss the possibility of agency problems in a business that is a (a) Proprietorship, (b) Partnership with five partners, (c) Corporation with 100,000 stockholders.
-
Fidos Dog Spas financial statements show that its total assets equal $100,000, its return on assets (ROA) is 3 percent, and its return on equity (ROE) is 5 percent. (a) Compute the companys net...
-
Since it has been in business, FoolsGold Jewelry has never paid a dividend. The company will not pay a dividend at the end of this year. However, two years from todayat the end of Year 2FoolsGold...
-
What is the change in velocity of \((a)\) cart 1 (b) cart 2 in Figure 4.6? (c) What do you notice about your two answers? Figure 4.6 Velocity-versus-time graph for two identical carts before and...
-
(a) Are the accelerations of the motions shown in Figure 4.1 constant? (b) For which surface is the acceleration largest in magnitude? Figure 4.1 Velocity-versus-time graph for a wooden block sliding...
-
The \(x\) component of the final velocity of the standard cart in Figure 4.8 is positive. Can you make it negative by adjusting this cart's initial speed while still keeping the half cart initially...
Study smarter with the SolutionInn App