Question The income statement has been prepared by Daisy Ltd's accountant for the current year ending...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Question The income statement has been prepared by Daisy Ltd's accountant for the current year ending December 31, 2023 is as follow: Sales 8,000,000 Cost of goods sold 3,500,000 Gross Profit 4,500,000 Operating Expenses General and administrative expense (Note 1) (142,000) Meal and Entertainment(Note 2) (31,000) Interest expense (Note 3) (1,650) Repairs and Maintenance (62,000) Amortization expense (Note 4) (150,000) (386,650) Operating Income Other Income and expense: 4,113,350 Interest Income Insurance expense (Note 5) 110,530 (3,200) Landscaping expense (Noet 6) Loss on disposal of limited life licence Leasehold Improvement Income before income tax expense (20,000) (17,000) (45,000) 4,138,680 Income tax expense (170,000) 3,968,680 Net Income Notes: 1. General and administrative expense include: Donations to registered charities 27,000 Accrued bonus 50,000 (Accrued September, 2023, paid January 15, 2024) Payroll Expenses 60,000 Accounting and legal fees for amendments to articles of incorporation 5,000 2. Meals and entertainment expenses: Memberships at golf club for salespeople 6,000 Meals while enteretaining clients 18,500 Annual summer BBQ for all staffs 6,000 Christmas party for all staff (accommodation $1,200 and meals $9,000) 10,200 3. Interest expese paid to CRA due to late payment of tax owing 1,500 Interest expense paid to Bell Canada due to late payment of January's bill 150 Daisy Ltd. follows a policy to claim the maximum CCA on all depreciable properties. The UCC balances as of January 1, 2023, are as follows: Class 8 1,250 4. 5. 6. Daisy Ltd. follows a policy to claim the maximum CCA on all depreciable properties. The UCC balances as of January 1, 2023, are as follows: Class 8 1,250 14,000 68,000 13,090 e. Class 13 Class 14 Class 10.1 In 2023, a limited life licence to produce and sell costumes based on a popular theme a. park was sold for $63,000. The original cost of this licence was $95,000 and its carrying value at the time of sale was $80,000. The licence was the only property in class 14 Daisy Ltd purchases land and constructed a new office building on it during the year. An b. election was made to include the building in a separate class 1. The cost of the land was $350,000, and the building cost $475,000 to construct. C. d. New furniture for the reception area was acquired during the year for $1,200. Additionally, some outdated desks previously used by the finance department, with a cost of $8,000, were sold for $3,500. The net book value is also $3,500; consequently, no gains or losses are recorded in the accounting records. The company purchased a fuel car worth $50,000 for one of the salespersons to use for employment purposes. The company leases a building for $27,000 per year that houses a portion of its manufacturing operations. The lease was negotiated on January 1, 2020, and has an original lease term of five years. There are two renewal options on the lease, each for two years. The company made $28,000 of leasehold improvements in 2020 immediately after signing the lease. No further leasehold improvements were made until the current year (2023). Includes the annual insurance premiums amount to $200 for Daisy's life insurance plan and $3,000 for the business plan, aimed at safeguarding the business properties. The company expensed $20,000 for landscaping its main office building instead of capitalizing it due to its relatively low cost, as decided by the finance director. Requirement: PART I: (19 points) Using an Excel workbook to prepare the Capital Cost Allowance (CCA) schedule and the UCC (Undepreciated Capital Cost) balance for Daisy Ltd,. PART II: (23 points) Using an Excel workbook preapre a reconciliation schedule for Daisy Ltd. Calculate the minimum net income for the 2023 taxation year for Daisy Ltd,. Provide a brief description of the items that are not included in your calculation Requirement: PART I: (19 points) Using an Excel workbook to prepare the Capital Cost Allowance (CCA) schedule and the UCC (Undepreciated Capital Cost) balance for Daisy Ltd,. PART II: (23 points) Using an Excel workbook preapre a reconciliation schedule for Daisy Ltd. Calculate the minimum net income for the 2023 taxation year for Daisy Ltd,. Provide a brief description of the items that are not included in your calculation. Question The income statement has been prepared by Daisy Ltd's accountant for the current year ending December 31, 2023 is as follow: Sales 8,000,000 Cost of goods sold 3,500,000 Gross Profit 4,500,000 Operating Expenses General and administrative expense (Note 1) (142,000) Meal and Entertainment(Note 2) (31,000) Interest expense (Note 3) (1,650) Repairs and Maintenance (62,000) Amortization expense (Note 4) (150,000) (386,650) Operating Income Other Income and expense: 4,113,350 Interest Income Insurance expense (Note 5) 110,530 (3,200) Landscaping expense (Noet 6) Loss on disposal of limited life licence Leasehold Improvement Income before income tax expense (20,000) (17,000) (45,000) 4,138,680 Income tax expense (170,000) 3,968,680 Net Income Notes: 1. General and administrative expense include: Donations to registered charities 27,000 Accrued bonus 50,000 (Accrued September, 2023, paid January 15, 2024) Payroll Expenses 60,000 Accounting and legal fees for amendments to articles of incorporation 5,000 2. Meals and entertainment expenses: Memberships at golf club for salespeople 6,000 Meals while enteretaining clients 18,500 Annual summer BBQ for all staffs 6,000 Christmas party for all staff (accommodation $1,200 and meals $9,000) 10,200 3. Interest expese paid to CRA due to late payment of tax owing 1,500 Interest expense paid to Bell Canada due to late payment of January's bill 150 Daisy Ltd. follows a policy to claim the maximum CCA on all depreciable properties. The UCC balances as of January 1, 2023, are as follows: Class 8 1,250 4. 5. 6. Daisy Ltd. follows a policy to claim the maximum CCA on all depreciable properties. The UCC balances as of January 1, 2023, are as follows: Class 8 1,250 14,000 68,000 13,090 e. Class 13 Class 14 Class 10.1 In 2023, a limited life licence to produce and sell costumes based on a popular theme a. park was sold for $63,000. The original cost of this licence was $95,000 and its carrying value at the time of sale was $80,000. The licence was the only property in class 14 Daisy Ltd purchases land and constructed a new office building on it during the year. An b. election was made to include the building in a separate class 1. The cost of the land was $350,000, and the building cost $475,000 to construct. C. d. New furniture for the reception area was acquired during the year for $1,200. Additionally, some outdated desks previously used by the finance department, with a cost of $8,000, were sold for $3,500. The net book value is also $3,500; consequently, no gains or losses are recorded in the accounting records. The company purchased a fuel car worth $50,000 for one of the salespersons to use for employment purposes. The company leases a building for $27,000 per year that houses a portion of its manufacturing operations. The lease was negotiated on January 1, 2020, and has an original lease term of five years. There are two renewal options on the lease, each for two years. The company made $28,000 of leasehold improvements in 2020 immediately after signing the lease. No further leasehold improvements were made until the current year (2023). Includes the annual insurance premiums amount to $200 for Daisy's life insurance plan and $3,000 for the business plan, aimed at safeguarding the business properties. The company expensed $20,000 for landscaping its main office building instead of capitalizing it due to its relatively low cost, as decided by the finance director. Requirement: PART I: (19 points) Using an Excel workbook to prepare the Capital Cost Allowance (CCA) schedule and the UCC (Undepreciated Capital Cost) balance for Daisy Ltd,. PART II: (23 points) Using an Excel workbook preapre a reconciliation schedule for Daisy Ltd. Calculate the minimum net income for the 2023 taxation year for Daisy Ltd,. Provide a brief description of the items that are not included in your calculation Requirement: PART I: (19 points) Using an Excel workbook to prepare the Capital Cost Allowance (CCA) schedule and the UCC (Undepreciated Capital Cost) balance for Daisy Ltd,. PART II: (23 points) Using an Excel workbook preapre a reconciliation schedule for Daisy Ltd. Calculate the minimum net income for the 2023 taxation year for Daisy Ltd,. Provide a brief description of the items that are not included in your calculation.
Expert Answer:
Related Book For
Intermediate Accounting
ISBN: 978-0176509736
10th Canadian Edition, Volume 1
Authors: Donald Kieso, Jerry Weygandt, Terry Warfield, Nicola Young,
Posted Date:
Students also viewed these accounting questions
-
I need help on this read from bottom to top. Image transcription text 7"} The second ?nancial statement to prepare is the statement of retained earnings. To determine the ending balance of...
-
Narrowly defining public stock companies in terms of financial performance can lead to Blank______. improved public relations more accurate accounting black swan events more efficient production
-
Garten Corporation reported net sales $800,000, cost of goods sold $520,000, operating expenses $210,000, and net income $68,000. Calculate the following values and explain what they mean: (a) Profit...
-
Thermal Rising, Incorporated, makes paragliders for sale through specialty sporting goods stores. The company has a standard paraglider model, but also makes custom-designed paragliders. Management...
-
Andrew Reitz established a trust in 2000, naming his sons, James and John, as sole beneficiaries and himself as trustee. Upon Andrews death, Hal Rachal Jr., the attorney who drafted the trust, became...
-
Hastings estimates that if it acquires Vandell, interest payments will be $1,500,000 per year for 3 years after which the current target capital structure of 30 percent debt will be maintained....
-
What will be the output of the following code snippet? (5 Puan) interface MyInterface3 { } public void myMethod (); abstract class MyAbstractClass3 { }) public abstract void myMethod (); class...
-
ANSWER FOR QUESTIONS C AND D USING MATHLAB. The AVR system block diagram is shown in Figure 1. The system's parameters are shown in Table 1. Vref (S) Ve(s) Parameters Amplifier Exciter Generator...
-
Why does seasonality of sales pose particular problems for companies preparing interim reports?
-
3. Consider the Java-like code below. Translate the code into MIPS instructions as directly as possible. Put them in a file called program3.s. int[] a = new int[4]; // translate only the code that is...
-
According to you, how did the interview go? What do you think might be the outcome of the interview and why? Please explain with examples and suggest next steps in the selection process that would...
-
What is the principal reason you might use a hot site? Expensive, but already configured for our use, May not be available during a crisis, Expensive but we will have to install and configure new...
-
What is the difference between getting pre-qualified for a loan versus pre-approved?
-
Use the net FUTA tax rate of 0.6% on the first $7,000 of taxable wages. Michael Mirer worked for Dawson Company for six months this year and earned $11,200. The other six months he earned $6,900...
-
Suppose that a company has 10.000 outstanding shares in the beginning of the year. On April 1st, the company increases its shares by 6.000. On July 1st, the company increases its shares again, but...
-
Roger Chang has some questions about the theoretical framework in which standards are set. He knows that standard setters are continually striving to develop a conceptual framework for the...
-
For each item that follows, indicate which element of the financial statements it belongs to: (a) Retained earnings (b) Sales Revenue (c) Acquired goodwill (d) Inventory (e) Depreciation (f) Loss on...
-
Lenai Co. has the following account among its trade receivables: Instructions Age the Hopkins Co. account at December 31 and specify any items that may need particular attention at year end. Hopkins...
-
Suppose that in September 2013 a company takes a long position in a contract on May 2014 crude oil futures. It closes out its position in March 2014. The futures price (per barrel) is \($88.30\) when...
-
Explain how the control variate technique is implemented.
-
A company wishes to hedge its exposure to a new fuel whose price changes have a 0.6 correlation with gasoline futures price changes. The company will lose $1 million for each 1 cent increase in the...
Study smarter with the SolutionInn App