Random Inc.	Cost data for the last 3 years
	Overhead Costs	Units Produced
January-20	$78,000	5,679
February-20	$91,000	6,751
March-20	$100,000	7,539
April-20	$78,000	5,335
May-20	$89,000	6,480
June-20	$93,000	7,630
July-20	$87,000	6,331
August-20	$94,000	7,998
September-20	$81,000	5,943
October-20	$85,000	7,081
November-20	$104,500	7,694
December-20	$104,000	8,903
January-21	$92,000	7,485
February-21	$104,000	9,062
March-21	$96,000	8,189
April-21	$77,000	5,410
May-21	$83,000	6,556
June-21	$95,000	7,850
July-21	$65,000	4,836
August-21	$92,000	6,828
September-21	$77,000	6,221
October-21	$105,000	8,238
November-21	$103,000	7,842
December-21	$96,000	8,086
January-22	$84,500	6,887
February-22	$100,000	8,438
March-22	$83,000	5,829
April-22	$79,000	5,639
May-22	$74,000	5,703
June-22	$81,000	6,455
July-22	$82,000	6,370
August-22	$74,000	5,684
September-22	$72,000	4,906
October-22	$73,000	5,026
November-22	$92,000	7,630
December-22	$82,000	4,014

Use regressionand show the equation used forRandom to separate overhead into fixed and variable components.

How much of the change in costs will this equation predict?

What is the variable cost per unit for overhead? Round to the nearest cent

What is the fixed overhead cost per month? Round to the nearest dollar

Random analyzes their other costs and finds the following (in addition to the overhead costs above):

Direct Mat

Each unit of inventory uses 2 gallons of materials and each gallon costs $3

Direct Labor

On average a worker can produce 16 units of product in an 8 hour shift and gets paid $200 for that shift (how much per unit?)

Each month Random spends $27,500 on selling and administration costs

Sales price for 2023 is estimated at $38 per unit

What is Random's contribution margin per unit? Round to the nearest cent

How many units does Random need to sell in a month to break even in 2023?

How many units does Random need to sell in a month to make $20,000 of profit before taxes?

How much in dollars must Random sell in a month to make $90,000 in profit before taxes?

Show the predicted contribution margin format income statement for January if production and sales are 7,100 units for January 2023

Show the predicted contribution margin format income statement for February 2023 if sales increase from January by 200 units.

Also in February, selling costs are increased by $2,000/month, a new machine increases fixed overhead by $6,000

and makes it so that workers can make 24 in a shift (changes the direct labor per unit)

Other costs should be consistent with January.