Rare Agri-Products Ltd. is considering a new project with a projected life of seven (7) years....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Rare Agri-Products Ltd. is considering a new project with a projected life of seven (7) years. The project falls under the government's subsidy program for encouraging local agricultural products and is eligible for a one-time rebate of 25% on any initial equipment installed for the project. The initial equipment (IE) will cost $41,000,000. An additional equipment (AE) costing $3,500,000 will be needed at the end of year 3. At the end of seven (7) years, the original equipment, IE, will have no resale value but the supplementary equipment, AE, can be sold for $50,000. A working capital of $1,350,000 will be needed. The project is forecast to generate sales of agri-products over the seven years as follows: Year 1 70,000 units Year 2 100,000 units Years 3-5 250,000 units Years 6-7 325,000 units A sale price of $150 per unit for the first two years is expected and then decline to $90 per unit thereafter as the newness of the product loses some sheen. The variable expenses will amount to 30% of sales revenue. Fixed cash operating expenses will amount to $1,100,000 per year. The company falls in the 25% tax category for ordinary income and 40% tax category for capital gain. The initial equipment is depreciated as per the 7-year MACRS system and the additional equipment is depreciated on a straight-line basis. In the event of a negative taxable income, the tax is computed as usual and is reported as a negative number, indicating a reduction in loss after tax. The initial financing of the project will be carried out as follows:- 55% equity and 45% debt. The company paid $1.50 per share in the form of dividend this year, which is likely to increase at a rate of 3% per year for the near future. The current price of the company's stock is $9.50 per share. The bank loan is likely to be arranged at an interest rate of 13.5% p.a. 1. Compute the initial investment required. 2. Compute the earnings after taxes for years 1 through 7. 3. Compute the NPV and IRR. Rare Agri-Products Ltd. is considering a new project with a projected life of seven (7) years. The project falls under the government's subsidy program for encouraging local agricultural products and is eligible for a one-time rebate of 25% on any initial equipment installed for the project. The initial equipment (IE) will cost $41,000,000. An additional equipment (AE) costing $3,500,000 will be needed at the end of year 3. At the end of seven (7) years, the original equipment, IE, will have no resale value but the supplementary equipment, AE, can be sold for $50,000. A working capital of $1,350,000 will be needed. The project is forecast to generate sales of agri-products over the seven years as follows: Year 1 70,000 units Year 2 100,000 units Years 3-5 250,000 units Years 6-7 325,000 units A sale price of $150 per unit for the first two years is expected and then decline to $90 per unit thereafter as the newness of the product loses some sheen. The variable expenses will amount to 30% of sales revenue. Fixed cash operating expenses will amount to $1,100,000 per year. The company falls in the 25% tax category for ordinary income and 40% tax category for capital gain. The initial equipment is depreciated as per the 7-year MACRS system and the additional equipment is depreciated on a straight-line basis. In the event of a negative taxable income, the tax is computed as usual and is reported as a negative number, indicating a reduction in loss after tax. The initial financing of the project will be carried out as follows:- 55% equity and 45% debt. The company paid $1.50 per share in the form of dividend this year, which is likely to increase at a rate of 3% per year for the near future. The current price of the company's stock is $9.50 per share. The bank loan is likely to be arranged at an interest rate of 13.5% p.a. 1. Compute the initial investment required. 2. Compute the earnings after taxes for years 1 through 7. 3. Compute the NPV and IRR.
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Define the necessary and sufficient condition for two transactions to be serialisable. Give an example of a non-serialisable execution of a pair of transactions. [3 marks] (c) Define the necessary...
-
Explain the decisions operations managers make and give three examples.
-
The Omega Shoe Company manufactures a number of different styles of athletic shoes. Its biggest seller is the X Pacer running shoe. In 2008 Omega implemented a quality-management program. The...
-
Gardner identified several attributes of leaders as: A. Including physical vitality and stamina. B. Intelligence and good judgment. C. Understanding followers needs. D. All of the above.
-
What type, or types, of HR planning analysis do you propose for the data presented in Table 5.4.1? How do you propose to assess the internal trends in employee movement? Indicate what positions will...
-
The company Smart Inc. is a company that produces Dog Shampoo in Toronto area. The results of the company, which has been mediocre for the past couple of years, have been presented in the annual...
-
Dafodil Technologies Inc. is considering launching a new technical product that the company's information technology division has suggested. Before moving forward with the plan, the organization must...
-
Compared with a manual system, the assets and records in a computer-based information system tend to be: a. More concentrated at a single location b. Dispersed across many more locations c....
-
In a computer system, it is often difficult to evaluate the system of general authorizations because general authorizations have been: a. Dispersed to more users b. Combined with specific...
-
Which of the following has not been an effect of computer-based information systems on auditing: a. Evidence collection tends to be harder to carry out b. Understanding the control technology tends...
-
A major contribution of computer science to the discipline of information systems auditing has been: a. Insights into how generalized audit software should be developed b. An understanding of why...
-
In a computer system, independent checks on performance are often unnecessary because a procedure is performed by a computer program. Similarly, computer programs rather than independent staff often...
-
As per MBTI what is your personality type? For this you do not have to take any test. Based on your own judgement define your personality and explain why do you think this personality best suits you,...
-
9.Consider the reaction 3NO2(g)+H2O=2HNO3(aq)+NO(g) where Delta H=-137 kJ.How many kilojoules are released when 92.3g of NO2 reacts?
-
MPS Corporation manufactures and sells holiday towels. The number and unit price of the towels increase substantially during the third quarter. An accounting clerk has prepared the following sales...
-
Financial statement analysis is a process whereby the basic financial statements are reviewed and evaluated to assess a firms financial health and/or performance. Calculating financial ratios is an...
-
Many corporations finance at least a part of their operations and asset purchases using debt, principally because the cost of debt financing is cheaper than equity financing. Moreover, some firms are...
Study smarter with the SolutionInn App