Rate the company StrongbyForm . Please submit the Excel spreadsheet. Be clear on your assumptions Background: Strong

Fantastic news! We've Found the answer you've been seeking!

Question:

Rate the company StrongbyForm . Please submit the Excel spreadsheet. Be clear on your assumptions
Background:
Strong by Form is a pioneering Chilean startup in the manufacture of wooden structural parts made from leftover trees, which seeks to replace concrete and steel in the construction industry.
Investment Data:
Pre-seed (Thousands USD) = 102
Seed (Thousands USD) = 4000
Income Data (Thousands USD):
Year 2022 = 0
Year 2023 = 450
Year 2024 = 3600
Year 2025 = 18,000,
Year 2026 = 72,000