Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 $ 4,240,000 2,640,000 $1,600,000 700,000 300,000 $ 600,000 89,000 $ 511,000 211,000 $ 300,000 10,000 $ 290,000 Sales Cost of goods sold Gross profit Selling and administrative expense Depreciation expense Operating income Interest expense Earnings before taxes Тахes Earnings after taxes Preferred stock dividends Earnings available to common stockholders Shares outstanding Earnings per share 150,000 1.93 Statement of Retained Earnings For the Year Ended December 31, 20X2 Retained earnings, balance, January 1, 20X2 Add: Earnings available to common stockholders, 20X2 Deduct: Cash dividends declared and paid in 20X2 $ 80,300 290,000 150,000 $220,300 Retained earnings, balance, December 31, 20X2 Comparative Balance Sheets For 20X1 and 20X2 Year-End 20X1 Year-End 20X2 Assets Current assets: Cash Accounts receivable (net) Inventory Prepaid expenses Total current assets Investments (long-term securities) Gross plant and equipment Less: Accumulated depreciation Net plant and equipment $ 112,000 556,000 633, 000 64,900 $1,365,900 92,300 $ 185,900 602,000 641,000 32,000 $1,460,900 85,000 $ 2,120,000 1,870,000 $ 2,870,000 2,170, 000 250,000 $1,708,200 700,000 $2, 245,900 Total assets Liabilities and Stockholders' Equity Current liabilities: $ 304,000 536,000 74,900 $ 914,900 $ 635,000 536,000 56,600 $1,227,600 Accounts payable Notes payable Accrued expenses Total current liabilities Long-term liabilities: Bonds payable, 20X2 Total liabilities Stockholders' equity: Preferred stock, $100 par value Common stock, $1 par value Capital paid in excess of par Retained earnings Total stockholders' equity 123,000 $1,037,900 208,000 $1,435,600 90,000 24 150,000 350,000 80,300 $670,300 $1,708,200 90,000 150,000 350,000 220,300 $ 810,300 $2, 245,900 Total liabilities and stockholders' equity a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.) b. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporation. (Round your answers to 2 decimals places.) Book value 20X1 20X2 c. If the market value of a share of common stock is 2.1 times book value for 20X2, what is the firm's P/E ratio for 20X2? (Do not round intermediate calculations. Round your final answer to 2 decimal places.) P/E ratio times Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 $ 4,240,000 2,640,000 $1,600,000 700,000 300,000 $ 600,000 89,000 $ 511,000 211,000 $ 300,000 10,000 $ 290,000 Sales Cost of goods sold Gross profit Selling and administrative expense Depreciation expense Operating income Interest expense Earnings before taxes Тахes Earnings after taxes Preferred stock dividends Earnings available to common stockholders Shares outstanding Earnings per share 150,000 1.93 Statement of Retained Earnings For the Year Ended December 31, 20X2 Retained earnings, balance, January 1, 20X2 Add: Earnings available to common stockholders, 20X2 Deduct: Cash dividends declared and paid in 20X2 $ 80,300 290,000 150,000 $220,300 Retained earnings, balance, December 31, 20X2 Comparative Balance Sheets For 20X1 and 20X2 Year-End 20X1 Year-End 20X2 Assets Current assets: Cash Accounts receivable (net) Inventory Prepaid expenses Total current assets Investments (long-term securities) Gross plant and equipment Less: Accumulated depreciation Net plant and equipment $ 112,000 556,000 633, 000 64,900 $1,365,900 92,300 $ 185,900 602,000 641,000 32,000 $1,460,900 85,000 $ 2,120,000 1,870,000 $ 2,870,000 2,170, 000 250,000 $1,708,200 700,000 $2, 245,900 Total assets Liabilities and Stockholders' Equity Current liabilities: $ 304,000 536,000 74,900 $ 914,900 $ 635,000 536,000 56,600 $1,227,600 Accounts payable Notes payable Accrued expenses Total current liabilities Long-term liabilities: Bonds payable, 20X2 Total liabilities Stockholders' equity: Preferred stock, $100 par value Common stock, $1 par value Capital paid in excess of par Retained earnings Total stockholders' equity 123,000 $1,037,900 208,000 $1,435,600 90,000 24 150,000 350,000 80,300 $670,300 $1,708,200 90,000 150,000 350,000 220,300 $ 810,300 $2, 245,900 Total liabilities and stockholders' equity a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.) b. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporation. (Round your answers to 2 decimals places.) Book value 20X1 20X2 c. If the market value of a share of common stock is 2.1 times book value for 20X2, what is the firm's P/E ratio for 20X2? (Do not round intermediate calculations. Round your final answer to 2 decimal places.) P/E ratio times
Expert Answer:
Answer rating: 100% (QA)
Required solution of all three parts is given below Ans a Increase in current assets is a cash outfl... View the full answer
Related Book For
Foundations of Financial Management
ISBN: 978-1259194078
15th edition
Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen
Posted Date:
Students also viewed these accounting questions
-
Refer to the following financial statements for Crosby Corporation: Sales.......................................................................................... $2,200,000 Cost of goods...
-
Refer to the following financial statements for Crosby Corporation: a) Prepare a statement of cash flows for the Crosby Corporation using the general procedures indicated in Table 2-10. b) Describe...
-
A 20-year maturity bond with par value of $1,000 makes annual coupon payments at a coupon rate of 6%. Find the bond equivalent and effective annual yield to maturity of the bond for the following...
-
A heating contractor must heat 0.2 kg/s of water from 15C to 35C using hot gases in cross flow over a thin-walled tube. Your assignment is to develop a series of design graphs that can be used to...
-
What is 2 ?
-
What is spent fuel?
-
Unrecorded payables result in two potentially material misstatements in an entitys financial statements: understated liabilities, because the credit to Payables is not recorded, and overstated net...
-
H & L Beef Products, Inc., processes cattle. It can sell the meat as sides of beef or process it further into final cuts (steaks, roasts, and hamburger). As part of the company's strategic plan,...
-
A company reported the following amounts on its balance sheet at January 1 , 2 0 2 2 : Common Stock, $ 1 0 par $ 2 8 , 0 5 0 APIC - Common 8 2 , 7 2 0 Retained Earnings 1 0 2 , 3 0 0 On Nov . 5 , 2 0...
-
The management of Zigby Manufacturing prepared the following balance sheet for March 31. Cash Accounts receivable Raw materials inventory Assets ZIGBY MANUFACTURING Balance Sheet March 31 Liabilities...
-
The below scenario describes a real-world or business application that utilizes statistical analysis to help resolve a business problem: increasing efficiency by decreasing processing time. Prepare...
-
Southside Systems has $60 million of outstanding debt with a 7% required rate of return. Southside has a required return on assets of 13%, an EBIT of $45 million, and corporate tax rate of 21%. a....
-
In the short run a firm has two options: (1) ______or (2) ___________.
-
Al and Georges used car lot has total revenue of $5 mil lion, fixed costs of $8 million, and variable costs of $4 million. In the short run the firm will , and in the long run it will ______. a) shut...
-
Antonio wishes to evaluate a business opportunity that requires an initial investment of 70,000 and is expected to bring positive cash flows for five years. What minimum amount of annual cash inflow...
-
Which statement is the most accurate? a) Your utility schedule for chewing gum can never change, since it is based on your demand schedule for chewing gum. b) Interpersonal utility comparisons cannot...
-
Fulkerson Manufacturing wishes to maintain a sustainable growth rate of 9.25 percent a year, a debtequity ratio of .40, and a dividend payout ratio of 32.5 percent. The ratio of total assets to sales...
-
Havel says the grocer doesnt believe what is on the sign and indeed, he says the grocers customers will barely notice it. But Havel maintains that the sign serves a specific function. How would you...
-
Easter Egg and Poultry Company has $2,000,000 in assets and $1,400,000 of debt. It reports net income of $200,000. a. What is the firms return on assets? b. What is its return on stockholders equity?...
-
Swank Clothiers earned $640 million last year and had a 30 percent payout ratio. How much did the firm add to its retained earnings?
-
Jordan Broadcasting Company is going public at $50 net per share to the company. There also are founding stockholders that are selling part of their shares at the same price. Prior to the offering,...
-
An orthotropic AS/3501 carbon/epoxy lamina (see Tables 2.2 and 4.1) is subjected to the plane stress condition \(\sigma_{x}=1000 \mathrm{MPa}, \sigma_{y}=50 \mathrm{MPa}\), and \(\tau_{x y}=50...
-
Determine the longitudinal tensile strength of the hybrid carbon/aramid/ epoxy composite described in Problem 3.4 and Figure 3.10 of Chapter 3 if the fiber packing array is square with the closest...
-
Compare and discuss the estimated longitudinal compressive strengths of Scotchply 1002 E-glass/epoxy based on (a) fiber microbuckling and (b) transverse tensile rupture. Assume linear elastic...
Study smarter with the SolutionInn App