Question: Refer to the highest and best use analysis in table below. Use (a) Year 1 NOI (b) ( r g ) (c) R (ac =
Refer to the highest and best use analysis in table below.
| Use | (a) Year 1 NOI | (b) (rg) | (c) R | (ac = d) Implied Property Value (PV) | (e) Construction Cost of Building | (d) (e) Implied Land Value(Residual) |
|---|---|---|---|---|---|---|
| Office | $ 526,000 | 0.130.03 | 0.10 | $ 5,260,000 | $ 4,000,000 | 1,260,000 |
| Retail | $ 626,000 | 0.120.04 | 0.08 | 7,825,000 | $ 6,750,000 | 1,075,000 |
| Apartment | $ 431,000 | 0.120.03 | 0.09 | 4,788,889 | $ 3,000,000 | 1,788,889 |
| Warehouse | $ 426,000 | 0.100.02 | 0.08 | 5,325,000 | $ 4,000,000 | 1,325,000 |
Required:
Suppose that the warehouse income would grow at 3 percent per year instead of 2 percent.
a. Does this change the highest and best use of the site?
multiple choice
-
Yes
-
No
b. What is the new implied land value? (Do not round intermediate calculations. Round your final answer to the nearest dollar amount.)
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
