Question: Reizenstein Technologies (RT) has just developed a solar panel capable of generating 200% more electricity than any solar panel currently on the market. As a
Reizenstein Technologies (RT) has just developed a solar panel capable of generating 200% more electricity than any solar panel currently on the market. As a result, RT is expected to experience a 19% annual growth rate for the next 5 years. By the end of 5 years, other firms will have developed comparable technology, and RT's growth rate will slow to 7% per year indefinitely. RT has a 12% weighted average cost of capital. The most recent annual free cash flow (FCF0) was $2.75 million. Calculate RT's expected FCFs for t = 1, t = 2, t = 3, t = 4, and t = 5. Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to three decimal places. FCF1 = $ 3.273 million FCF2 = $ 3.895 million FCF3 = $ 4.635 million FCF4 = $ 5.515 million FCF5 = $ 6.562 million What is the horizon value at t = 5 (HV5)? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to two decimal places. $ 140.44 million What is the present value of the horizon value (HV5)? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to two decimal places. $ 79.69 million What is the present value of the free cash flows expected at t = 1, t = 2, t = 3, t
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
