Question: Relevant cash flows - No terminal value Central Laundry and Cleaners is considering replacing an existing piece of machinery with a more sophisticated machine, The

 Relevant cash flows - No terminal value Central Laundry and Cleaners
is considering replacing an existing piece of machinery with a more sophisticated
machine, The old machine was purchased 3 years ago at a cost

Relevant cash flows - No terminal value Central Laundry and Cleaners is considering replacing an existing piece of machinery with a more sophisticated machine, The old machine was purchased 3 years ago at a cost of $50,700, and this amount was being depreciated under MACRS using a 5-year recovery period. The machine has 5 years of usable life remaining. The new machine that is being considered costs $76,800 and requires $4,400 in installation costs. The new machine would be depreciated under MACRS using a 5-year recovery period. The firm can currently sell the old machine for $55,100 without incurring any removal or cleanup costs. The firm is subject to a tax rate of 40%. The revenues and expenses (excluding depreciation and interest) associated with the new and the old machines for the next 6 years are given in the table (Table contains the applicable MACRS depreciation percentages.) Note: The new machine will have no terminal value at the end of 5 years. a. Calculate the initial investment associated with replacement of the old machine by the new one. b. Determine the incremental operating cash inflows associated with the proposed replacement. (Note: Be sure to consider the depreciation in year 6.) c. Depict on a time line the relevant cash flows found in parts (a) and (b) associated with the proposed replacement decision. the icon here in order to copy the contents of the data table below into a spreadsheet.) \begin{tabular}{|ccccc} & New machine & \multicolumn{2}{c}{} & Old machine \\ \hline & Expenses(excludingdepreciationandinterest) & & Expenses \\ Revenue & $720,800 & Revenue & (excluding depreciation \\ \hline$750,800 & 720,800 & $674,800 & $600,400 \\ 750,800 & 720,800 & 676,800 & 660,400 \\ 750,800 & 720,800 & 680,800 & 660,400 \\ 750,800 & 720,800 & 678,800 & 660,400 \\ 750,800 & 674,800 & 660,400 \\ \hline \end{tabular} \begin{tabular}{ccccc} & \multicolumn{5}{c}{} & \multicolumn{5}{c}{ Percentage by recovery year } & \\ \cline { 2 - 5 } Recovery year & 3 years & 5 years & 7 years & 10 years \\ \hline 1 & 33% & 20% & 14% & 10% \\ 2 & 45% & 32% & 25% & 18% \\ 3 & 15% & 19% & 18% & 14% \\ 4 & 7% & 12% & 12% & 12% \\ 5 & & 12% & 9% & 9% \\ 6 & & 5% & 9% & 8% \\ 7 & & & 9% & 7% \\ 8 & & & & 6% \\ 9 & & & & 6% \\ 10 & & & & 6% \\ 11 & & & & 4% \\ \hline Totals & & & & 100% \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!