Question: Replacement Analysis De Young Entertainment Enterprises is considering replacing the latex molding machine uses to fabricate rubber chickens with a newer, more efficient model. The
Replacement Analysis De Young Entertainment Enterprises is considering replacing the latex molding machine uses to fabricate rubber chickens with a newer, more efficient model. The old machine has a book value of $600,000 and a remaining useful life of 5 years. The current machine would be worn out and worthless in 5 years, but DeYoung can sell it now to a Halloween mask manufacturer for $260,000. The old machine is being depreciated by $120,000 per year for each year of its remaining life. The new machine has a purchase price of $1,165,000, an estimated use and MACRS class life of 5 years, and an estimated calage value of $105,000. The applicable depreciation rates are 20.00 32.00% 19.20%, 11.529, 11.52 and 5.76 Being Highly efficient, is expected to economice on eric power usage, labor, and repair costs, and most importantly, to reduce the number of defective chickens. In total, an annual savings of $250,000 will be read the new machine ist ed. The company's marginal tax rate is 35 and the project cost of capital is 12 a. What is the initial net cash flow if the new machine is purchased and the old one is replaced? Round your answer to the nearest dollar b. Calculate the annual depreciation allowances for both machines, and compute the change in the annual depreciation expense the replacement is made. Do not found intermediate calculations Round your answers to the nearest dollar Depreciation Depreciation Change in Year Allowance, New Allowance, Old Depreciation c. What are the incremental net cash flows in Years I though s? Do not round intermediate calculations. Round your answers to the nearest dollar d. Should the firm purchase the new machine? Support your answer. Do not round Intermediate calculations. Round your answer to the nearest dollar NPV
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
