Req $1A$

Req $1$B

Prepare contribution format segmented income statements for the total company broken down between sales territ percentage answers to one decimal place $($i$.$e $.1234$ should be entered as $12\mathrm{.}3).)$ Vulcan Company$$s contribution format income statement for June is as follows:

Vulcan Company

Income Statement

For the Month Ended June $30$

Sales $ $900,000$

Variable expenses $400,000$

Contribution margin $500,000$

Fixed expenses $470,000$

Net operating income $ $30,000$

Management is disappointed with the company$$s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following:

The company is divided into two sales territories$$Northern and Southern. The Northern Territory recorded $$400,000$ in sales and $$180,000$ in variable expenses during June; the remaining sales and variable expenses were recorded in the Southern Territory. Fixed expenses of $$216,000$ and $$135,000$ are traceable to the Northern and Southern Territories, respectively. The rest of the fixed expenses are common to the two territories.

The company is the exclusive distributor for two products$$Paks and Tibs. Sales of Paks and Tibs totaled $$200,000$ and $$200,000,$ respectively, in the Northern territory during June. Variable expenses are $26\%$ of the selling price for Paks and $64\%$ for Tibs. Cost records show that $$92,000$ of the Northern Territory$$s fixed expenses are traceable to Paks and $$42,000$ to Tibs, with the remainder common to the two products.

Required:

$1-$a$.$ Prepare contribution format segmented income statements for the total company broken down between sales territories.

$1-$b$.$ Prepare contribution format segmented income statements for the Northern Territory broken down by product line.