Required: 1) Calculate the velue of the company based on the FCF method Perpetuity Growth Method WACC

Required:

1) Calculate the velue of the company based on the FCF method

Transcribed Image Text:

Perpetuity Growth Method WACC Terminal Growth Rate Year Years into the future FCF NPV of 5-years FCF Terminal Value of FCF PV of TV Enterprise Value FCF Valuation Method 12.0% 4.0% 2015 1 $1,189.5 $14,990.46 2016 2017 2018 2 3 1,077.3 4,592.6 6,831.4 4 2019 5 9,621.1 Perpetuity Growth Method WACC Terminal Growth Rate Year Years into the future FCF NPV of 5-years FCF Terminal Value of FCF PV of TV Enterprise Value FCF Valuation Method 12.0% 4.0% 2015 1 $1,189.5 $14,990.46 2016 2017 2018 2 3 1,077.3 4,592.6 6,831.4 4 2019 5 9,621.1

Answer rating: 100% (QA)

GR Year 6 Cash flow Year 5 Cash flow X 1 TGK 96211 X 141 96211 X 104 ... View the full answer