Question: REQUIRED: (1) Prepare a Complete Statement of Cash Flows using the Indirect Method. (2) Prepare ONLY the Operating Activities of the Statement of Cash Flows
REQUIRED:
(1) Prepare a Complete Statement of Cash Flows using the Indirect Method.
(2) Prepare ONLY the Operating Activities of the Statement of Cash Flows using the Direct Method.
| HANNAH BARBERRA COMPANY | ||||
| COMPARATIVE BALANCE SHEET | ||||
| DECEMBER 31, 2023 & 2022 | ||||
| 2023 | 2022 | |||
| ASSETS: | ||||
| Cash | $42,073 | $47,075 | ||
| Accounts Receivable | 28,000 | 30,735 | ||
| Inventory | 132,000 | 123,550 | ||
| Prepaid Expenses | 5,570 | 5,800 | ||
| Equipment | 110,500 | 100,000 | ||
| Accumulated Depreciation | -55,375 | -47,500 | ||
| TOTAL ASSETS | $262,768 | $259,660 | ||
| LIABILITIES & STOCKHOLDERS' EQUITY: | ||||
| Accounts Payable | $17,588 | $47,000 | ||
| Short-term Notes Payable | 8,000 | 6,000 | ||
| Long-term Notes Payable | 51,250 | 38,750 | ||
| Common Stock, $5 Par | 105,500 | 100,000 | ||
| Paid-In-Capital Excess Par | 11,000 | 0 | ||
| Retained Earnings | 73,930 | 67,910 | ||
| TOTAL LIABILITIES & STOCKHOLDERS' EQUITY | $262,768 | $259,660 | ||
| HANNAH BARBERRA COMPANY | ||||
| INCOME STATEMENT | ||||
| YEAR ENDED 12/31/23 | ||||
| Sales | $400,000 | |||
| Cost of Goods Sold | -250,000 | |||
| Gross Profit | $150,000 | |||
| OPERATING EXPENSES: | ||||
| Depreciation Expense | 18,100 | |||
| Other Expenses | 89,000 | |||
| TOTAL OPERATIING EXPENSES | -107,100 | |||
| OPERATING INCOME | $42,900 | |||
| Other Gains (Losses) | ||||
| Loss on Sale of Equipment | -2,400 | |||
| INCOME BEFORE TAXES | $40,500 | |||
| Income Tax Expense | -9,525 | |||
| NET INCOME | $30,975 | |||
| ADDITIONAL INFORMATION ON YEAR 2023 TRANSACTIONS: | ||||
| (1) Sold equipment for $13,425. | ||||
| (2) Purchased equipment costing $36,000 paying $10,000 cash and signing a long-term Note Payable for $26,000. | ||||
| (3) Paid $15,300 to reduce the long-term Notes Payable | ||||
| (4) Borrowed $2,000 by signing a short-term Notes Payable | ||||
| (5) Declared and Paid Cash Dividends of $28,205 | ||||
| (6) Issued 1,100 shares of Common Stock for $15 per share. | ||||
Step by Step Solution
3.42 Rating (161 Votes )
There are 3 Steps involved in it
Here are the required statements of cash flows for Hannah Barberra Company HANNAH BARBERRA COMPANY S... View full answer
Get step-by-step solutions from verified subject matter experts
