$!$

Required information

Problem $10-10$AB $($Algo$)$ Effective Interest: Amortization of bond LO P$5$

$[$The following information applies to the questions displayed below.$]$

Ike issues $$90,000$ of $11\%,$ three$-$year bonds dated January $1,2020,$ that pay interest semiannually on June $30$ and December $31.$ They are issued at $$92,283$ when the market rate is $10\%.$

Problem $10-10$AB $($Algo$)$ Part $3$

$3.$ Prepare an effective interest amortization table for the bonds' first two years.

Note: Round your intermediate and final answers to the nearest whole dollar.

$\backslash$table$[[\backslash$table$[[$Semiannual Interest$],[$Period$-$End$]],\backslash$table$[[$Cash Interest$],[$Paid$]],\backslash$table$[[$Bond Interest$],[$Expense$]],\backslash$table$[[$Premium$],[$Amortization$]],\backslash$table$[[$Unamortized$],[$Premium$]],$Carrying Value$],[01/01/2020,,,,,],[06/30/2020,,,,,],[12/31/2020,,,,,],[06/30/2021,,,,,],[12/31/2021,,,,,]]$